Valuation SCG Construction

Stocks

End-of-day quote HANOI S.E. 03/11/2026			5-day change	1st Jan Change
63,600.00 ^VND	-0.78%		-2.45%	-0.93%

30/10	SCG Construction Group Joint Stock Company Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
03/08	SCG Construction Group Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	66,04,500	57,37,500	56,78,000	55,50,500	54,57,000
Change	-	-13.13%	-1.04%	-2.25%	-1.68%
Enterprise Value (EV) ¹	79,84,198	90,64,004	90,44,015	93,07,370	78,46,460
Change	-	13.52%	-0.22%	2.91%	-15.7%
P/E	31x	172x	279x	28.1x	16.9x
PBR	5.97x	5.09x	4.94x	4.12x	3.27x
PEG	-2.2x	-2x	-7.2x	0x	0.3x
Capitalization / Revenue	2.31x	3.29x	7.15x	2.05x	0.84x
EV / Revenue	2.79x	5.2x	11.4x	3.44x	1.2x
EV / EBITDA	42.3x	197x	-784x	50x	19x
EV / EBIT	42.6x	206x	-651x	50.6x	19.1x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	2,507	391.5	239.5	2,327	3,801
Distribution rate	-	-	-	-	-
Net sales ¹	28,57,280	17,42,069	7,93,598	27,05,065	65,20,581
EBITDA ¹	1,88,564	46,119	-11,542	1,86,171	4,12,675
EBIT ¹	1,87,636	44,053	-13,890	1,83,829	4,10,634
Net income ¹	1,61,628	33,281	20,355	1,97,821	3,23,103
Net Debt ¹	13,79,698	33,26,504	33,66,015	37,56,870	23,89,460
Reference price ²	77,700.00	67,500.00	66,800.00	65,300.00	64,200.00
Nbr of stocks (in thousands)	85,000	85,000	85,000	85,000	85,000
Announcement Date	08/03/22	08/04/23	28/03/24	31/03/25	07/04/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCG CONSTRUCTION	-	-	-	-	21Cr
QUANTA SERVICES, INC.	51.13x	2.49x	24.08x	0.07%	9.9TCr
VINCI	12.06x	1.03x	5.68x	4.83%	6.75TCr
LARSEN & TOUBRO LIMITED	26.26x	2x	20.22x	1.13%	5.73TCr
COMFORT SYSTEMS USA, INC.	25.31x	3.09x	17.18x	0.26%	4.49TCr
FERROVIAL N.V.	53.53x	4.22x	26.6x	1.75%	4.17TCr
HOCHTIEF AG	26.39x	0.66x	10.83x	2.35%	3.22TCr
EMCOR GROUP, INC.	20.49x	1.44x	12.92x	0.21%	3.1TCr
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	6x	0.35x	7x	4.74%	2.93TCr
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.94x	0.41x	6.54x	2.77%	2.75TCr
Average	27.01x	1.74x	14.56x	2.01%	4.31TCr
Weighted average by Cap.	30.24x	1.94x	16.13x	1.81%