Valuation SCG Construction

Stocks

End-of-day quote HANOI S.E. 30/09/2026			5-day change	1st Jan Change
64,700.00 ^VND	0.00%		-0.15%	+0.78%

03/08	SCG Construction Group Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
26/05	SCG Construction Group Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	66,04,500	57,37,500	56,78,000	55,50,500	54,57,000
Change	-	-13.13%	-1.04%	-2.25%	-1.68%
Enterprise Value (EV) ¹	79,84,198	90,64,004	90,44,015	93,07,370	78,46,460
Change	-	13.52%	-0.22%	2.91%	-15.7%
P/E	31x	172x	279x	28.1x	16.9x
PBR	5.97x	5.09x	4.94x	4.12x	3.27x
PEG	-2.2x	-2x	-7.2x	0x	0.3x
Capitalization / Revenue	2.31x	3.29x	7.15x	2.05x	0.84x
EV / Revenue	2.79x	5.2x	11.4x	3.44x	1.2x
EV / EBITDA	42.3x	197x	-784x	50x	19x
EV / EBIT	42.6x	206x	-651x	50.6x	19.1x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	2,507	391.5	239.5	2,327	3,801
Distribution rate	-	-	-	-	-
Net sales ¹	28,57,280	17,42,069	7,93,598	27,05,065	65,20,581
EBITDA ¹	1,88,564	46,119	-11,542	1,86,171	4,12,675
EBIT ¹	1,87,636	44,053	-13,890	1,83,829	4,10,634
Net income ¹	1,61,628	33,281	20,355	1,97,821	3,23,103
Net Debt ¹	13,79,698	33,26,504	33,66,015	37,56,870	23,89,460
Reference price ²	77,700.00	67,500.00	66,800.00	65,300.00	64,200.00
Nbr of stocks (in thousands)	85,000	85,000	85,000	85,000	85,000
Announcement Date	08/03/22	08/04/23	28/03/24	31/03/25	07/04/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SCG CONSTRUCTION	-	-	-	-	21Cr
QUANTA SERVICES, INC.	56.24x	2.6x	24.78x	0.07%	9.8TCr
VINCI	11.94x	1.03x	5.64x	4.89%	6.81TCr
COMFORT SYSTEMS USA, INC.	34.28x	4.31x	23.41x	0.2%	5.85TCr
LARSEN & TOUBRO LIMITED	25.21x	1.95x	19.2x	1.17%	5.38TCr
FERROVIAL N.V.	49.74x	3.99x	25.23x	1.94%	3.91TCr
EMCOR GROUP, INC.	23.26x	1.59x	14.64x	0.2%	3.36TCr
HOCHTIEF AG	26.96x	0.68x	11.15x	2.29%	3.35TCr
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.58x	0.43x	6.83x	2.81%	2.9TCr
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.93x	0.31x	5.95x	5.72%	2.63TCr
Average	28.24x	1.88x	15.20x	2.14%	4.4TCr
Weighted average by Cap.	31.98x	2.12x	16.87x	1.83%