Valuation Scana ASA

Stocks

Market Closed - Oslo Bors 09:15:00 13/11/2026 pm IST			5-day change	1st Jan Change
1.415 ^NOK	-1.05%		-1.74%	-0.49%

11/11	Scana ASA Reports Earnings Results for the Third Quarter Ended September 30, 2026	CI
30/10	Rieber & Søn As proposed to acquire remaining 65.67% stake in Scana ASA (OB:SCANA) for approximately NOK 420 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	247.3	585.4	410.7	933.7	1,326	656.8
Change	-	136.75%	-29.84%	127.32%	41.98%	-50.45%
Enterprise Value (EV) ¹	280.5	602.6	972.1	1,421	1,801	1,074
Change	-	114.87%	61.32%	46.13%	26.77%	-40.34%
P/E	5.35x	6.37x	-8.7x	13.8x	15.9x	-17.8x
PBR	3.33x	1.57x	0.93x	1.61x	2x	1.05x
PEG	-	-0.1x	0x	-0x	0.8x	0x
Capitalization / Revenue	0.81x	1.92x	0.46x	0.58x	0.69x	0.41x
EV / Revenue	0.92x	1.98x	1.1x	0.88x	0.94x	0.67x
EV / EBITDA	19.2x	50.4x	-761x	12.8x	13.5x	62.5x
EV / EBIT	23.4x	65.3x	-38.6x	16.7x	17x	-95.1x
EV / FCF	14.1x	35x	-39.9x	19x	569x	10.5x
FCF Yield	7.08%	2.86%	-2.5%	5.27%	0.18%	9.5%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.43	0.2338	-0.12	0.15	0.18	-0.08
Distribution rate	-	-	-	-	-	-
Net sales ¹	303.4	304.3	886.8	1,606	1,924	1,597
EBITDA ¹	14.62	11.96	-1.277	110.6	133.3	17.2
EBIT ¹	11.98	9.222	-25.19	85.3	106.1	-11.3
Net income ¹	50.26	26.76	-44.5	71.6	83.3	-36.3
Net Debt ¹	33.2	17.22	561.4	486.9	475.2	417.5
Reference price ²	2.300	1.488	1.044	2.075	2.870	1.422
Nbr of stocks (in thousands)	1,07,505	3,93,415	3,93,415	4,49,966	4,61,886	4,61,886
Announcement Date	26/03/21	08/04/22	28/04/23	19/04/24	23/04/25	23/04/26

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SCANA ASA	-	-	-	-	6.9Cr
NUCOR CORPORATION	12.84x	1.49x	7.62x	0.86%	5.87TCr
ARCELORMITTAL	28.91x	0.86x	7.31x	0.94%	4.9TCr
VALE S.A.	9.13x	1.53x	4.18x	9.26%	4.84TCr
JSW STEEL LIMITED	19.12x	1.85x	10.03x	0.57%	3.52TCr
STEEL DYNAMICS, INC.	13.49x	1.5x	8.76x	0.89%	3.37TCr
FORTESCUE LTD	18.29x	2.29x	5.74x	3.58%	3.15TCr
TATA STEEL LIMITED	13.39x	1.18x	6.99x	2.26%	2.49TCr
NIPPON STEEL CORPORATION	11.63x	0.81x	6.87x	3.42%	2.3TCr
RELIANCE, INC.	16.19x	1.23x	10.66x	1.14%	2.21TCr
Average	15.89x	1.41x	7.58x	2.55%	3TCr
Weighted average by Cap.	16.16x	1.43x	7.37x	2.66%