Market Closed -
Oslo Bors
08:15:00 03/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
2.095
NOK
|
+0.72%
|
|
+0.24%
|
+0.96%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
410.7
|
933.7
|
941
|
-
|
Enterprise Value (EV)
1 |
410.7
|
1,495
|
1,272
|
1,087
|
P/E ratio
|
-8.7
x
|
13
x
|
9.9
x
|
6.93
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
0.58
x
|
0.53
x
|
0.47
x
|
EV / Revenue
|
-
|
0.93
x
|
0.72
x
|
0.55
x
|
EV / EBITDA
|
-
|
8.25
x
|
5.86
x
|
4.3
x
|
EV / FCF
|
-
|
12.2
x
|
8.89
x
|
5.88
x
|
FCF Yield
|
-
|
8.22%
|
11.2%
|
17%
|
Price to Book
|
-
|
-
|
1.39
x
|
1.16
x
|
Nbr of stocks (in thousands)
|
3,93,415
|
4,49,966
|
4,52,386
|
-
|
Reference price
2 |
1.044
|
2.075
|
2.080
|
2.080
|
Announcement Date
|
28/04/23
|
23/02/24
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
1,606
|
1,776
|
1,994
|
EBITDA
1 |
-
|
181.3
|
217
|
253
|
EBIT
1 |
-
|
83.3
|
124
|
160
|
Operating Margin
|
-
|
5.19%
|
6.98%
|
8.02%
|
Earnings before Tax (EBT)
1 |
-
|
56.5
|
93
|
137
|
Net income
1 |
-44.5
|
71.3
|
93
|
137
|
Net margin
|
-
|
4.44%
|
5.24%
|
6.87%
|
EPS
2 |
-0.1200
|
0.1600
|
0.2100
|
0.3000
|
Free Cash Flow
1 |
-
|
122.9
|
143
|
185
|
FCF margin
|
-
|
7.65%
|
8.05%
|
9.28%
|
FCF Conversion (EBITDA)
|
-
|
67.79%
|
65.9%
|
73.12%
|
FCF Conversion (Net income)
|
-
|
172.37%
|
153.76%
|
135.04%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/04/23
|
23/02/24
|
-
|
-
|
Fiscal Period: December |
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
384.6
|
412.3
|
424
|
437
|
451
|
465
|
EBITDA
1 |
-
|
43
|
36.9
|
52
|
53
|
55
|
57
|
EBIT
1 |
-
|
18.9
|
10
|
28
|
30
|
32
|
34
|
Operating Margin
|
-
|
4.91%
|
2.43%
|
6.6%
|
6.86%
|
7.1%
|
7.31%
|
Earnings before Tax (EBT)
1 |
-
|
10
|
1.8
|
20
|
22
|
24
|
27
|
Net income
1 |
33.6
|
10
|
16.6
|
20
|
22
|
24
|
27
|
Net margin
|
-
|
2.6%
|
4.03%
|
4.72%
|
5.03%
|
5.32%
|
5.81%
|
EPS
2 |
0.0800
|
0.0200
|
-
|
0.0400
|
0.0500
|
0.0500
|
0.0600
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
31/08/23
|
01/11/23
|
23/02/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
561
|
331
|
146
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
3.097
x
|
1.525
x
|
0.5771
x
|
Free Cash Flow
1 |
-
|
123
|
143
|
185
|
ROE (net income / shareholders' equity)
|
-
|
13.3%
|
15.3%
|
18.9%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
-
|
1.500
|
1.800
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
30.1
|
22
|
22
|
Capex / Sales
|
-
|
1.87%
|
1.24%
|
1.1%
|
Announcement Date
|
28/04/23
|
23/02/24
|
-
|
-
|
Last Close Price
2.08
NOK Average target price
3
NOK Spread / Average Target +44.23% Consensus |
1st Jan change
|
Capi.
|
---|
| +0.96% | 85.17M | | -0.81% | 25.96B | | +17.20% | 20.84B | | -7.59% | 11.99B | | +24.52% | 11.31B | | +10.90% | 10.86B | | +9.59% | 10.04B | | -5.20% | 7.95B | | +28.10% | 7.24B | | +1.09% | 7.11B |
Iron, Steel Mills & Foundries
|