Market Closed -
Bombay S.E.
03:30:50 02/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
1,461
INR
|
+1.70%
|
|
-0.58%
|
+2.00%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,83,400
|
6,41,017
|
8,80,912
|
11,21,866
|
11,02,085
|
14,63,041
|
-
|
-
|
Enterprise Value (EV)
1 |
5,59,194
|
6,26,785
|
8,53,807
|
10,89,823
|
10,60,436
|
14,54,990
|
14,12,645
|
14,07,606
|
P/E ratio
|
44
x
|
45.1
x
|
60.5
x
|
74.6
x
|
64.1
x
|
79.4
x
|
68.7
x
|
59.1
x
|
Yield
|
0.34%
|
-
|
0.28%
|
0.18%
|
0.23%
|
0.18%
|
0.22%
|
0.25%
|
Capitalization / Revenue
|
1.32
x
|
1.46
x
|
1.07
x
|
1.35
x
|
1.35
x
|
1.13
x
|
1.17
x
|
1
x
|
EV / Revenue
|
1.26
x
|
1.43
x
|
1.04
x
|
1.31
x
|
1.3
x
|
1.1
x
|
1.13
x
|
0.96
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-1,00,46,830
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
7.7
x
|
7.33
x
|
8.47
x
|
9.65
x
|
8.47
x
|
10.1
x
|
8.82
x
|
7.76
x
|
Nbr of stocks (in thousands)
|
10,00,000
|
10,00,026
|
10,00,071
|
10,00,371
|
10,00,895
|
10,01,465
|
-
|
-
|
Reference price
2 |
583.4
|
641.0
|
880.8
|
1,121
|
1,101
|
1,461
|
1,461
|
1,461
|
Announcement Date
|
25/04/19
|
05/05/20
|
03/05/21
|
28/04/22
|
26/04/23
|
26/04/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
4,42,612
|
4,38,428
|
8,20,849
|
8,30,272
|
8,15,985
|
13,26,314
|
12,53,459
|
14,60,775
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
13,740
|
14,142
|
15,424
|
15,913
|
17,594
|
19,446
|
21,526
|
26,769
|
Operating Margin
|
3.1%
|
3.23%
|
1.88%
|
1.92%
|
2.16%
|
1.47%
|
1.72%
|
1.83%
|
Earnings before Tax (EBT)
1 |
13,729
|
14,135
|
15,425
|
15,608
|
17,584
|
19,421
|
22,366
|
27,139
|
Net income
1 |
13,268
|
14,222
|
14,558
|
15,060
|
17,206
|
18,938
|
21,229
|
25,490
|
Net margin
|
3%
|
3.24%
|
1.77%
|
1.81%
|
2.11%
|
1.43%
|
1.69%
|
1.74%
|
EPS
2 |
13.27
|
14.22
|
14.55
|
15.04
|
17.18
|
18.90
|
21.27
|
24.72
|
Free Cash Flow
|
-
|
-62,386
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-14.23%
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2.000
|
-
|
2.500
|
2.000
|
2.500
|
2.700
|
3.176
|
3.597
|
Announcement Date
|
25/04/19
|
05/05/20
|
03/05/21
|
28/04/22
|
26/04/23
|
26/04/24
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
|
-
|
2,08,967
|
-
|
-
|
-
|
-
|
-
|
2,75,253
|
2,66,267
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
1 |
-
|
-
|
-
|
-
|
4,252
|
-
|
-
|
4,515
|
-
|
-
|
6,320
|
5,759
|
-
|
6,402
|
-
|
-
|
EBIT
1 |
2,332
|
6,218
|
2,340
|
2,811
|
3,822
|
6,940
|
2,676
|
3,875
|
3,112
|
7,930
|
3,897
|
10,597
|
-
|
10,504
|
11,818
|
5,949
|
Operating Margin
|
-
|
2.98%
|
-
|
-
|
-
|
-
|
-
|
1.41%
|
1.17%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
2,334
|
-
|
3,814
|
6,941
|
2,674
|
3,866
|
-
|
-
|
3,897
|
4,204
|
-
|
3,866
|
-
|
-
|
Net income
1 |
2,328
|
5,324
|
2,232
|
2,466
|
3,641
|
6,722
|
2,628
|
3,767
|
3,041
|
7,768
|
3,810
|
4,170
|
7,612
|
3,831
|
7,977
|
-
|
Net margin
|
-
|
2.55%
|
-
|
-
|
-
|
-
|
-
|
1.37%
|
1.14%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
2.330
|
5.320
|
2.230
|
2.460
|
3.640
|
6.710
|
2.630
|
3.760
|
3.040
|
7.760
|
3.800
|
4.400
|
-
|
3.700
|
7.799
|
-
|
Dividend per Share
2 |
-
|
2.500
|
-
|
-
|
-
|
2.000
|
-
|
-
|
-
|
2.500
|
-
|
-
|
-
|
-
|
3.500
|
-
|
Announcement Date
|
22/01/21
|
03/05/21
|
26/07/21
|
27/10/21
|
21/01/22
|
28/04/22
|
28/07/22
|
21/10/22
|
21/01/23
|
26/04/23
|
25/07/23
|
-
|
27/10/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
24,206
|
14,232
|
27,105
|
32,042
|
41,649
|
47,459
|
50,396
|
55,435
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-62,386
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
18.8%
|
17.4%
|
15.2%
|
13.7%
|
14%
|
13.6%
|
15.6%
|
15.8%
|
ROA (Net income/ Total Assets)
|
1.02%
|
0.93%
|
0.76%
|
0.61%
|
0.59%
|
0.53%
|
0.6%
|
0.6%
|
Assets
1 |
13,05,906
|
15,27,737
|
19,15,592
|
24,53,951
|
29,40,140
|
35,64,427
|
35,29,920
|
42,42,732
|
Book Value Per Share
2 |
75.80
|
87.40
|
104.0
|
116.0
|
130.0
|
149.0
|
166.0
|
188.0
|
Cash Flow per Share
|
-
|
-
|
236.0
|
218.0
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/04/19
|
05/05/20
|
03/05/21
|
28/04/22
|
26/04/23
|
26/04/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +6.92% | 98.09B | | +2.63% | 95.12B | | -12.78% | 82.72B | | +20.02% | 74.13B | | +8.49% | 30.52B | | +20.29% | 28.07B | | +6.64% | 27.62B | | -10.88% | 15.04B | | +20.62% | 12.68B |
Life Insurance
|