Valuation Savencia

Stocks

Market Closed - Euronext Paris Other stock markets 09:25:00 31/07/2026 pm IST			5-day change	1st Jan Change
63.40 ^EUR	-0.31%		+0.32%	+1.60%

23/04	Savencia Q1 sales EUR 1,629 million	RE
23/04	Ssavencia Sa Reports Consolidated Sales Results for the Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	839.3	799.8	741	708.8	807.9	820.8	-	-
Change	-	-4.7%	-7.36%	-4.34%	13.98%	1.6%	-	-
Enterprise Value (EV) ¹	1,344	1,306	1,224	1,164	1,361	1,699	1,618	1,535
Change	-	-2.84%	-6.26%	-4.88%	16.95%	24.79%	-4.77%	-5.13%
P/E	10.1x	11.7x	7.67x	6.63x	10.9x	7.58x	6.17x	5.5x
PBR	0.54x	-	-	0.43x	-	-	-	-
PEG	-	-0.7x	0.2x	0.6x	-0.4x	0.2x	0.3x	0.4x
Capitalization / Revenue	0.15x	0.12x	0.11x	0.1x	0.12x	0.11x	0.1x	0.1x
EV / Revenue	0.24x	0.2x	0.18x	0.16x	0.2x	0.22x	0.2x	0.18x
EV / EBITDA	3.04x	3.01x	2.94x	2.58x	3.27x	3.52x	3.02x	2.72x
EV / EBIT	5.46x	5.57x	5.75x	5.01x	6.47x	6.72x	5.58x	4.89x
EV / FCF	18.6x	19.6x	15x	8.39x	22.9x	20.7x	15.8x	13.9x
FCF Yield	5.37%	5.11%	6.68%	11.9%	4.37%	4.83%	6.32%	7.19%
Dividend per Share ²	1.5	-	-	1.6	1.4	1.68	2.06	2.31
Rate of return	2.45%	-	-	3.02%	2.24%	2.64%	3.24%	3.63%
EPS ²	6.03	5.01	7.17	8	5.73	8.39	10.3	11.56
Distribution rate	24.9%	-	-	20%	24.4%	20%	20%	20%
Net sales ¹	5,610	6,551	6,791	7,140	6,957	7,769	8,291	8,493
EBITDA ¹	441.6	433.8	416.6	451.1	416.4	482.8	535.2	565.2
EBIT ¹	246.1	234.3	212.9	232.3	210.5	252.9	289.8	314
Net income ¹	82.9	68	96.5	107	74.7	109.5	134.5	151
Net Debt ¹	504.3	505.7	482.8	455.2	553.4	878	797	714
Reference price ²	61.20	58.40	55.00	53.00	62.40	63.60	63.60	63.60
Nbr of stocks (in thousands)	13,714	13,696	13,472	13,374	12,947	12,906	-	-
Announcement Date	10/03/22	09/03/23	07/03/24	03/03/25	05/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SAVENCIA	7.58x	0.22x	3.52x	2.64%	94Cr
INNER MONGOLIA YILI INDUSTRIAL GROUP CO., LTD.	14.17x	1.65x	11.33x	5.46%	2.59TCr
CHINA MENGNIU DAIRY COMPANY LIMITED	13.13x	0.87x	7.65x	3.7%	958.54Cr
GLANBIA PLC	20.59x	1.66x	12.6x	1.84%	626.42Cr
EMMI AG	19.41x	1.13x	10.66x	2.1%	577.03Cr
NESTLÉ (MALAYSIA)	37.03x	3.32x	21.48x	2.64%	570.5Cr
WANT WANT CHINA HOLDINGS LIMITED	9.64x	1.01x	4.45x	3.07%	517.06Cr
VIETNAM DAIRY PRODUCTS	13.49x	1.69x	8.52x	7.05%	486.63Cr
Average	16.88x	1.44x	10.03x	3.56%	802.57Cr
Weighted average by Cap.	16.63x	1.57x	10.87x	4.18%