Valuation Sapmer

Stocks

Market Closed - Euronext Paris 10:25:00 13/11/2026 pm IST			5-day change	1st Jan Change
4.820 ^EUR	0.00%		0.00%	-16.17%

19/10	Sapmer SA Reports Earnings Results for the Half Year Ended June 30, 2026	CI
05/05	Sapmer SA Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	32.54	29.91	47.23	30.44	35.96	35.05
Change	-	-8.06%	57.89%	-35.56%	18.13%	-2.52%
Enterprise Value (EV) ¹	163.5	136.8	135	76.76	76.86	73.79
Change	-	-16.31%	-1.34%	-43.13%	0.12%	-3.99%
P/E	-1.33x	-3.56x	8.13x	-0.99x	-36.7x	-1.87x
PBR	0.59x	0.63x	0.88x	1.3x	0.95x	1.42x
PEG	-	0.1x	-0x	0x	0.4x	-0x
Capitalization / Revenue	0.29x	0.2x	0.29x	0.22x	0.35x	0.37x
EV / Revenue	1.45x	0.93x	0.83x	0.54x	0.75x	0.79x
EV / EBITDA	-40.5x	8.73x	3.8x	5.77x	79.1x	7.76x
EV / EBIT	-7.65x	-126x	8.38x	17.7x	89.5x	-3.48x
EV / FCF	-58x	-83x	7.33x	11.3x	-4.88x	8.16x
FCF Yield	-1.72%	-1.2%	13.6%	8.83%	-20.5%	12.3%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-7	-2.4	1.66	-8.791	-0.18	-3.073
Distribution rate	-	-	-	-	-	-
Net sales ¹	112.7	147.6	163.2	141.5	102.7	93.9
EBITDA ¹	-4.041	15.67	35.48	13.31	0.9717	9.513
EBIT ¹	-21.36	-1.082	16.1	4.347	0.859	-21.18
Net income ¹	-24.48	-8.385	5.814	-30.76	-0.876	-18.26
Net Debt ¹	130.9	106.9	87.74	46.32	40.9	38.74
Reference price ²	9.300	8.550	13.500	8.700	6.600	5.750
Nbr of stocks (in thousands)	3,499	3,499	3,499	3,499	5,448	6,096
Announcement Date	18/05/21	20/05/22	02/05/23	30/04/24	30/04/25	05/05/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SAPMER	-	-	-	-	3.24Cr
VYLOR INC.	47.45x	4.83x	18.07x	0.15%	4.84TCr
MUYUAN FOODS GROUP CO., LTD.	-27.59x	2.41x	35.44x	0.31%	3.86TCr
WENS FOODSTUFF GROUP CO., LTD.	-23.4x	1.43x	156.19x	0.1%	1.73TCr
GUANGDONG HAID GROUP CO., LIMITED	20.96x	0.56x	11.13x	2.79%	1.2TCr
NEW HOPE LIUHE CO.,LTD.	-11.27x	0.78x	28.76x	-.--%	527.8Cr
CHAROEN POKPHAND FOODS	10.54x	1.13x	9.78x	3.99%	498.43Cr
JIANGXI ZHENGBANG TECHNOLOGY CO., LTD.	-19.33x	-	-	-	400.2Cr
FUJIAN WANCHEN FOOD GROUP CO., LTD.	9.9x	0.25x	3.59x	1.67%	390.36Cr
HEILONGJIANG AGRICULTURE COMPANY LIMITED	18.79x	-	-	1.87%	355.26Cr
Average	2.89x	1.63x	37.57x	1.36%	1TCr
Weighted average by Cap.	7.97x	2.83x	40.53x	0.65%