|
Delayed
Deutsche Boerse AG
12:29:20 24/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 181.50 EUR | -2.42% |
|
-0.27% | -11.89% |
| 23/09 | European Equities Traded in the US as American Depositary Receipts Fall in Wednesday Trading | MT |
| 23/09 | Twenty years of Europe's stock market told through ten stocks |  |
Company Valuation: SAP SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,47,329 | 1,12,276 | 1,62,380 | 2,74,903 | 2,42,644 | 2,15,212 | - | - |
| Change | - | -23.79% | 44.63% | 69.3% | -11.73% | -11.31% | - | - |
| Enterprise Value (EV) 1 | 1,51,243 | 1,16,785 | 1,60,588 | 2,73,208 | 2,39,263 | 2,13,223 | 2,10,518 | 2,02,867 |
| Change | - | -22.78% | 37.51% | 70.13% | -12.42% | -10.88% | -1.27% | -3.63% |
| P/E | 28x | 49.2x | 45.7x | 89.2x | 33.2x | 26.4x | 22.9x | 19.5x |
| PBR | 3.78x | 2.81x | 3.78x | 6.06x | 5.43x | 4.65x | 4.35x | 3.84x |
| PEG | - | -0.9x | 0.8x | -6.8x | 0x | 2.1x | 1.5x | 1.1x |
| Capitalization / Revenue | 5.29x | 3.64x | 5.2x | 8.04x | 6.59x | 5.35x | 4.78x | 4.27x |
| EV / Revenue | 5.43x | 3.78x | 5.15x | 7.99x | 6.5x | 5.3x | 4.68x | 4.03x |
| EV / EBITDA | 15.1x | 11.8x | 15.9x | 29x | 20.4x | 16.7x | 14.3x | 12.1x |
| EV / EBIT | 18.4x | 14.5x | 18.4x | 33.5x | 23x | 18.2x | 15.6x | 13.1x |
| EV / FCF | 30.2x | 26.9x | 29x | 66.4x | 29x | 21.3x | 18.5x | 15.9x |
| FCF Yield | 3.31% | 3.72% | 3.44% | 1.51% | 3.44% | 4.7% | 5.4% | 6.31% |
| Dividend per Share 2 | 1.95 | 2.05 | 2.2 | 2.35 | 2.5 | 2.679 | 3.004 | 3.39 |
| Rate of return | 1.56% | 2.13% | 1.58% | 0.99% | 1.2% | 1.44% | 1.61% | 1.82% |
| EPS 2 | 4.46 | 1.96 | 3.05 | 2.65 | 6.28 | 7.065 | 8.146 | 9.581 |
| Distribution rate | 43.7% | 105% | 72.1% | 88.7% | 39.8% | 37.9% | 36.9% | 35.4% |
| Net sales 1 | 27,842 | 30,871 | 31,207 | 34,176 | 36,800 | 40,259 | 44,993 | 50,380 |
| EBITDA 1 | 10,005 | 9,929 | 10,094 | 9,433 | 11,730 | 12,769 | 14,677 | 16,807 |
| EBIT 1 | 8,230 | 8,033 | 8,721 | 8,153 | 10,419 | 11,703 | 13,498 | 15,471 |
| Net income 1 | 5,383 | 1,714 | 3,564 | 3,124 | 7,492 | 8,188 | 9,224 | 10,853 |
| Net Debt 1 | 3,914 | 4,509 | -1,792 | -1,695 | -3,381 | -1,989 | -4,694 | -12,345 |
| Reference price 2 | 124.90 | 96.39 | 139.48 | 236.30 | 208.35 | 186.46 | 186.46 | 186.46 |
| Nbr of stocks (in thousands) | 11,79,579 | 11,64,814 | 11,64,184 | 11,63,363 | 11,64,600 | 11,54,200 | - | - |
| Announcement Date | 27/01/22 | 26/01/23 | 23/01/24 | 28/01/25 | 29/01/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.76x | 6.12x | 10.73x | 1.38% | 44TCr | |
| 26.39x | 5.3x | 16.7x | 1.44% | 25TCr | |
| 91.13x | 8.87x | 23.74x | -.--% | 15TCr | |
| -7.39x | 127.57x | 1699.51x | -.--% | 6.23TCr | |
| 33.86x | 3.19x | 11.75x | 0.2% | 4.19TCr | |
| 23.41x | 9.57x | 15.62x | -.--% | 1.9TCr | |
| 31.17x | 2.04x | 18.5x | -.--% | 1.72TCr | |
| -213.77x | 3.78x | 12.66x | - | 1.38TCr | |
| 38.23x | 3.39x | 9.54x | -.--% | 1.3TCr | |
| Average | 4.98x | 18.87x | 202.08x | 0.38% | 11.06TCr | |
| Weighted average by Cap. | 28.87x | 13.73x | 120.15x | 0.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAP Stock
- SAPA Stock
- Valuation SAP SE
Select your edition
All financial news and data tailored to specific country editions
