End-of-day quote
Korea S.E.
03:30:00 17/05/2024 am IST
|
5-day change
|
1st Jan Change
|
15,430
KRW
|
-2.83%
|
|
-2.53%
|
-2.47%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,58,946
|
1,04,487
|
1,59,353
|
2,10,925
|
2,00,974
|
2,13,384
|
Enterprise Value (EV)
1 |
1,90,609
|
1,45,317
|
1,83,860
|
2,42,473
|
2,33,212
|
2,31,714
|
P/E ratio
|
17.9
x
|
21.7
x
|
20.3
x
|
12
x
|
8.19
x
|
8.14
x
|
Yield
|
0.56%
|
0.61%
|
0.5%
|
0.64%
|
0.77%
|
0.76%
|
Capitalization / Revenue
|
1.06
x
|
0.74
x
|
1.05
x
|
1.07
x
|
0.69
x
|
0.71
x
|
EV / Revenue
|
1.27
x
|
1.03
x
|
1.21
x
|
1.23
x
|
0.8
x
|
0.77
x
|
EV / EBITDA
|
7.92
x
|
7.89
x
|
6.24
x
|
8.11
x
|
5.24
x
|
5.29
x
|
EV / FCF
|
-21.7
x
|
-14.1
x
|
37.6
x
|
-9.75
x
|
-21.6
x
|
32.4
x
|
FCF Yield
|
-4.61%
|
-7.07%
|
2.66%
|
-10.3%
|
-4.63%
|
3.09%
|
Price to Book
|
2.77
x
|
1.68
x
|
2.46
x
|
2.08
x
|
1.64
x
|
1.45
x
|
Nbr of stocks (in thousands)
|
12,665
|
12,665
|
11,382
|
13,521
|
13,488
|
13,488
|
Reference price
2 |
12,550
|
8,250
|
14,000
|
15,600
|
14,900
|
15,820
|
Announcement Date
|
19/03/19
|
16/03/20
|
19/03/21
|
18/03/22
|
20/03/23
|
20/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,50,148
|
1,41,204
|
1,51,713
|
1,97,509
|
2,90,811
|
3,01,636
|
EBITDA
1 |
24,058
|
18,424
|
29,471
|
29,903
|
44,502
|
43,799
|
EBIT
1 |
15,714
|
8,525
|
19,474
|
19,652
|
32,756
|
30,203
|
Operating Margin
|
10.47%
|
6.04%
|
12.84%
|
9.95%
|
11.26%
|
10.01%
|
Earnings before Tax (EBT)
1 |
13,032
|
5,675
|
12,068
|
22,955
|
30,131
|
29,693
|
Net income
1 |
8,394
|
4,817
|
8,640
|
17,523
|
24,498
|
26,223
|
Net margin
|
5.59%
|
3.41%
|
5.7%
|
8.87%
|
8.42%
|
8.69%
|
EPS
2 |
701.0
|
380.0
|
688.8
|
1,304
|
1,819
|
1,944
|
Free Cash Flow
1 |
-8,791
|
-10,279
|
4,894
|
-24,876
|
-10,797
|
7,150
|
FCF margin
|
-5.85%
|
-7.28%
|
3.23%
|
-12.6%
|
-3.71%
|
2.37%
|
FCF Conversion (EBITDA)
|
-
|
-
|
16.61%
|
-
|
-
|
16.32%
|
FCF Conversion (Net income)
|
-
|
-
|
56.64%
|
-
|
-
|
27.27%
|
Dividend per Share
2 |
70.00
|
50.00
|
70.00
|
100.0
|
115.0
|
120.0
|
Announcement Date
|
19/03/19
|
16/03/20
|
19/03/21
|
18/03/22
|
20/03/23
|
20/03/24
|
Fiscal Period: December |
2022 Q3
|
2022 Q4
|
2023 Q1
|
---|
Net sales
1 |
-
|
74.56
|
68.6
|
EBITDA
|
-
|
-
|
-
|
EBIT
1 |
-
|
7.356
|
3.134
|
Operating Margin
|
-
|
9.87%
|
4.57%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
Net income
1 |
8.895
|
10.59
|
7.825
|
Net margin
|
-
|
14.2%
|
11.41%
|
EPS
|
657.0
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
14/11/22
|
14/02/23
|
15/05/23
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
31,663
|
40,831
|
24,507
|
31,548
|
32,238
|
18,330
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.316
x
|
2.216
x
|
0.8316
x
|
1.055
x
|
0.7244
x
|
0.4185
x
|
Free Cash Flow
1 |
-8,791
|
-10,279
|
4,894
|
-24,876
|
-10,797
|
7,150
|
ROE (net income / shareholders' equity)
|
17.6%
|
8.06%
|
14.2%
|
20.2%
|
21.9%
|
19.5%
|
ROA (Net income/ Total Assets)
|
7.99%
|
3.66%
|
7.87%
|
6.78%
|
9.2%
|
7.05%
|
Assets
1 |
1,05,125
|
1,31,428
|
1,09,849
|
2,58,269
|
2,66,353
|
3,71,718
|
Book Value Per Share
2 |
4,533
|
4,905
|
5,682
|
7,503
|
9,077
|
10,904
|
Cash Flow per Share
2 |
2,001
|
2,065
|
2,836
|
2,207
|
3,005
|
6,084
|
Capex
1 |
30,622
|
15,319
|
12,608
|
34,675
|
30,015
|
31,704
|
Capex / Sales
|
20.39%
|
10.85%
|
8.31%
|
17.56%
|
10.32%
|
10.51%
|
Announcement Date
|
19/03/19
|
16/03/20
|
19/03/21
|
18/03/22
|
20/03/23
|
20/03/24
|
|