Financials Sangsin Energy Display Precision Co.,Ltd.

Equities

A091580

KR7091580001

Electrical Components & Equipment

End-of-day quote Korea S.E. 03:30:00 17/05/2024 am IST 5-day change 1st Jan Change
15,430 KRW -2.83% Intraday chart for Sangsin Energy Display Precision Co.,Ltd. -2.53% -2.47%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,58,946 1,04,487 1,59,353 2,10,925 2,00,974 2,13,384
Enterprise Value (EV) 1 1,90,609 1,45,317 1,83,860 2,42,473 2,33,212 2,31,714
P/E ratio 17.9 x 21.7 x 20.3 x 12 x 8.19 x 8.14 x
Yield 0.56% 0.61% 0.5% 0.64% 0.77% 0.76%
Capitalization / Revenue 1.06 x 0.74 x 1.05 x 1.07 x 0.69 x 0.71 x
EV / Revenue 1.27 x 1.03 x 1.21 x 1.23 x 0.8 x 0.77 x
EV / EBITDA 7.92 x 7.89 x 6.24 x 8.11 x 5.24 x 5.29 x
EV / FCF -21.7 x -14.1 x 37.6 x -9.75 x -21.6 x 32.4 x
FCF Yield -4.61% -7.07% 2.66% -10.3% -4.63% 3.09%
Price to Book 2.77 x 1.68 x 2.46 x 2.08 x 1.64 x 1.45 x
Nbr of stocks (in thousands) 12,665 12,665 11,382 13,521 13,488 13,488
Reference price 2 12,550 8,250 14,000 15,600 14,900 15,820
Announcement Date 19/03/19 16/03/20 19/03/21 18/03/22 20/03/23 20/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,50,148 1,41,204 1,51,713 1,97,509 2,90,811 3,01,636
EBITDA 1 24,058 18,424 29,471 29,903 44,502 43,799
EBIT 1 15,714 8,525 19,474 19,652 32,756 30,203
Operating Margin 10.47% 6.04% 12.84% 9.95% 11.26% 10.01%
Earnings before Tax (EBT) 1 13,032 5,675 12,068 22,955 30,131 29,693
Net income 1 8,394 4,817 8,640 17,523 24,498 26,223
Net margin 5.59% 3.41% 5.7% 8.87% 8.42% 8.69%
EPS 2 701.0 380.0 688.8 1,304 1,819 1,944
Free Cash Flow 1 -8,791 -10,279 4,894 -24,876 -10,797 7,150
FCF margin -5.85% -7.28% 3.23% -12.6% -3.71% 2.37%
FCF Conversion (EBITDA) - - 16.61% - - 16.32%
FCF Conversion (Net income) - - 56.64% - - 27.27%
Dividend per Share 2 70.00 50.00 70.00 100.0 115.0 120.0
Announcement Date 19/03/19 16/03/20 19/03/21 18/03/22 20/03/23 20/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3 2022 Q4 2023 Q1
Net sales 1 - 74.56 68.6
EBITDA - - -
EBIT 1 - 7.356 3.134
Operating Margin - 9.87% 4.57%
Earnings before Tax (EBT) - - -
Net income 1 8.895 10.59 7.825
Net margin - 14.2% 11.41%
EPS 657.0 - -
Dividend per Share - - -
Announcement Date 14/11/22 14/02/23 15/05/23
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 31,663 40,831 24,507 31,548 32,238 18,330
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.316 x 2.216 x 0.8316 x 1.055 x 0.7244 x 0.4185 x
Free Cash Flow 1 -8,791 -10,279 4,894 -24,876 -10,797 7,150
ROE (net income / shareholders' equity) 17.6% 8.06% 14.2% 20.2% 21.9% 19.5%
ROA (Net income/ Total Assets) 7.99% 3.66% 7.87% 6.78% 9.2% 7.05%
Assets 1 1,05,125 1,31,428 1,09,849 2,58,269 2,66,353 3,71,718
Book Value Per Share 2 4,533 4,905 5,682 7,503 9,077 10,904
Cash Flow per Share 2 2,001 2,065 2,836 2,207 3,005 6,084
Capex 1 30,622 15,319 12,608 34,675 30,015 31,704
Capex / Sales 20.39% 10.85% 8.31% 17.56% 10.32% 10.51%
Announcement Date 19/03/19 16/03/20 19/03/21 18/03/22 20/03/23 20/03/24
1KRW in Million2KRW
Estimates
  1. Stock Market
  2. Equities
  3. A091580 Stock
  4. Financials Sangsin Energy Display Precision Co.,Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW