Stock A001820 SAMWHA CAPACITOR CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials SAMWHA CAPACITOR Co.,LTD

Equities

A001820

KR7001820000

Electronic Equipment & Parts

End-of-day quote Korea S.E.
Other stock markets
 03:30:00 14/05/2024 am IST 		5-day change 1st Jan Change
48,600 KRW -3.38% Intraday chart for SAMWHA CAPACITOR Co.,LTD -7.25% +27.56%
2023 SAMWHA CAPACITOR Co.,LTD Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2017 Samwha Capacitor Co., Ltd(KOSE:A001820) added to S&P Global BMI Index CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,36,650 6,76,200 6,17,712 3,07,830 3,90,944 4,98,685 - -
Enterprise Value (EV) 2 526.2 652.5 581 249.5 390.9 408.7 385.7 498.7
P/E ratio 18.1 x 29 x 21.7 x 10.7 x 18.8 x 19 x 13.8 x 12.3 x
Yield 0.48% 0.46% 0.83% 1.67% - 1.03% 1.13% 1.03%
Capitalization / Revenue 2.11 x 2.79 x 2.36 x 1.17 x 1.39 x 1.62 x 1.42 x 1.27 x
EV / Revenue 2.07 x 2.69 x 2.22 x 0.95 x 1.39 x 1.33 x 1.1 x 1.27 x
EV / EBITDA 10.7 x 15.3 x 11.5 x 5.01 x 8.67 x 7.71 x 5.59 x 6.74 x
EV / FCF -37.2 x 25.8 x 36.2 x 10.3 x - 20.4 x 15 x 19.2 x
FCF Yield -2.69% 3.87% 2.76% 9.72% - 4.89% 6.65% 5.21%
Price to Book 3.51 x 3.89 x 3.1 x 1.39 x - 1.91 x 1.66 x 1.51 x
Nbr of stocks (in thousands) 10,261 10,261 10,261 10,261 10,261 10,261 - -
Reference price 3 52,300 65,900 60,200 30,000 38,100 48,600 48,600 48,600
Announcement Date 11/02/20 09/02/21 10/02/22 08/02/23 08/02/24 - - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 254.5 242.5 262.2 263.5 280.8 308 350.1 393
EBITDA 1 49.33 42.63 50.36 49.78 45.07 53 69 74
EBIT 1 37.28 27.1 33.17 30.38 23.69 31.85 43.9 48
Operating Margin 14.65% 11.17% 12.65% 11.53% 8.44% 10.34% 12.54% 12.21%
Earnings before Tax (EBT) 1 36.06 27.4 36.48 32.85 25.88 33.4 46.8 52
Net income 1 29.82 23.76 28.43 28.79 20.93 26.4 36.65 41
Net margin 11.72% 9.8% 10.84% 10.93% 7.45% 8.57% 10.47% 10.43%
EPS 2 2,889 2,272 2,770 2,806 2,028 2,552 3,534 3,943
Free Cash Flow 3 -14,164 25,282 16,041 24,257 - 20,000 25,667 26,000
FCF margin -5,564.45% 10,425.1% 6,118.82% 9,206.76% - 6,492.45% 7,331.24% 6,615.78%
FCF Conversion (EBITDA) - 59,304.1% 31,854.07% 48,728.87% - 37,735.85% 37,198.07% 35,135.14%
FCF Conversion (Net income) - 1,06,390.85% 56,428.21% 84,240.42% - 75,757.58% 70,031.83% 63,414.63%
Dividend per Share 2 250.0 300.0 500.0 500.0 - 500.0 550.0 500.0
Announcement Date 11/02/20 09/02/21 10/02/22 08/02/23 08/02/24 - - -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 70.26 59.49 68.52 66.97 60.31 67.67 65.27 77.42 74.71 63.37 73.63 79.3 83 77.6
EBITDA - - - - - - - - - - - - - -
EBIT 1 13.15 0.4429 8.929 10.23 6.714 4.51 6.565 9.061 8.497 -0.4303 7.12 10.2 9.1 3.7
Operating Margin 18.71% 0.74% 13.03% 15.27% 11.13% 6.67% 10.06% 11.7% 11.37% -0.68% 9.67% 12.86% 10.96% 4.77%
Earnings before Tax (EBT) 1 14.26 0.8613 9.568 12.06 10.33 0.8849 7.209 9.656 10.61 -1.598 9.128 10.6 10.8 2
Net income 1 11.5 -0.1889 7.518 9.162 7.967 4.148 5.977 6.626 8.295 -0.088 7.479 7.9 8.5 1.6
Net margin 16.37% -0.32% 10.97% 13.68% 13.21% 6.13% 9.16% 8.56% 11.1% -0.14% 10.16% 9.96% 10.24% 2.06%
EPS - - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 15/11/21 10/02/22 16/05/22 16/08/22 14/11/22 08/02/23 15/05/23 14/08/23 14/11/23 08/02/24 14/05/24 - - -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 10.4 23.7 36.7 58.4 - 90 113 -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 2 -14,164 25,282 16,041 24,257 - 20,000 25,667 26,000
ROE (net income / shareholders' equity) 21.2% 14.4% 15.2% 12.1% 8.89% 10.6% 12.8% 13%
ROA (Net income/ Total Assets) 13.7% 10.6% 11.3% 10.5% - 7.7% 10.2% 10.3%
Assets 1 217.4 224.9 252.1 275.1 - 342.9 359.3 398.1
Book Value Per Share 3 14,890 16,927 19,400 21,546 - 25,414 29,234 32,173
Cash Flow per Share 3 2,540 3,130 3,463 4,726 - 4,532 5,360 7,143
Capex 1 40.2 6.84 19.5 24.2 - 26 28 -
Capex / Sales 15.8% 2.82% 7.43% 9.2% - 8.44% 8% -
Announcement Date 11/02/20 09/02/21 10/02/22 08/02/23 08/02/24 - - -
1KRW in Billions2KRW in Million3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for SAMWHA CAPACITOR Co.,LTD

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
48,600 KRW
Average target price
52,500 KRW
Spread / Average Target
+8.02%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Electronic Component

1st Jan change Capi.
SAMWHA CAPACITOR CO.,LTD Stock SAMWHA CAPACITOR Co.,LTD
+27.56% 365M
AMPHENOL CORPORATION Stock Amphenol Corporation
+33.12% 77.21B
HON HAI PRECISION INDUSTRY CO., LTD. Stock Hon Hai Precision Industry Co., Ltd.
+63.16% 73.69B
MURATA MANUFACTURING CO., LTD Stock Murata Manufacturing Co., Ltd
-6.23% 33.77B
LUXSHARE PRECISION INDUSTRY CO., LTD. Stock Luxshare Precision Industry Co., Ltd.
-11.00% 30.85B
JABIL INC. Stock Jabil Inc.
-9.36% 14.19B
AVIC JONHON OPTRONIC TECHNOLOGY CO.,LTD. Stock AVIC Jonhon Optronic Technology Co.,Ltd.
-8.49% 10.54B
LENS TECHNOLOGY CO., LTD. Stock Lens Technology Co., Ltd.
+9.39% 10.07B
BYD ELECTRONIC (INTERNATIONAL) COMPANY LIMITED Stock BYD Electronic (International) Company Limited
-7.51% 9.76B
COHERENT CORP. Stock Coherent Corp.
+31.13% 8.64B
Electronic Component
  1. Stock Market
  2. Equities
  3. A001820 Stock
  4. Financials SAMWHA CAPACITOR Co.,LTD
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW