Financials Samjin LND Co., Ltd.

Equities

A054090

KR7054090006

Industrial Machinery & Equipment

End-of-day quote Korea S.E. 03:30:00 14/05/2024 am IST 5-day change 1st Jan Change
1,313 KRW -4.37% Intraday chart for Samjin LND Co., Ltd. +2.34% -22.49%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 50,563 53,602 84,648 87,126 62,463 41,989
Enterprise Value (EV) 1 67,677 62,608 1,06,037 1,06,372 1,01,177 90,258
P/E ratio 27.6 x 92.3 x -57.7 x 88.3 x -38.6 x -1.84 x
Yield 3.61% 3.4% 2.06% 1.42% - -
Capitalization / Revenue 0.23 x 0.23 x 0.47 x 0.39 x 0.24 x 0.2 x
EV / Revenue 0.31 x 0.27 x 0.59 x 0.48 x 0.39 x 0.42 x
EV / EBITDA 4.58 x 5.99 x 11.5 x 16 x 15.3 x -14.1 x
EV / FCF 108 x 6.67 x -18.7 x -35.2 x -6.19 x -74.6 x
FCF Yield 0.92% 15% -5.35% -2.84% -16.2% -1.34%
Price to Book 0.55 x 0.58 x 0.99 x 0.92 x 0.67 x 0.59 x
Nbr of stocks (in thousands) 24,309 24,309 23,287 24,787 24,787 24,787
Reference price 2 2,080 2,205 3,635 3,515 2,520 1,694
Announcement Date 14/03/19 12/03/20 17/03/21 16/03/22 15/03/23 13/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,15,218 2,30,791 1,80,806 2,21,951 2,56,482 2,12,735
EBITDA 1 14,763 10,456 9,214 6,661 6,593 -6,390
EBIT 1 7,217 2,806 1,740 -1,128 -1,527 -14,445
Operating Margin 3.35% 1.22% 0.96% -0.51% -0.6% -6.79%
Earnings before Tax (EBT) 1 1,247 1,465 -1,691 1,097 -1,710 -21,732
Net income 1 1,825 580.7 -1,484 984.9 -1,617 -22,843
Net margin 0.85% 0.25% -0.82% 0.44% -0.63% -10.74%
EPS 2 75.30 23.89 -63.01 39.80 -65.23 -922.0
Free Cash Flow 1 623.9 9,387 -5,671 -3,019 -16,353 -1,210
FCF margin 0.29% 4.07% -3.14% -1.36% -6.38% -0.57%
FCF Conversion (EBITDA) 4.23% 89.77% - - - -
FCF Conversion (Net income) 34.19% 1,616.51% - - - -
Dividend per Share 2 75.00 75.00 75.00 50.00 - -
Announcement Date 14/03/19 12/03/20 17/03/21 16/03/22 15/03/23 13/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 17,114 9,006 21,389 19,246 38,714 48,269
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.159 x 0.8613 x 2.321 x 2.889 x 5.872 x -7.554 x
Free Cash Flow 1 624 9,387 -5,671 -3,019 -16,353 -1,210
ROE (net income / shareholders' equity) 1.92% 0.5% -1.64% 1.09% -1.71% -28%
ROA (Net income/ Total Assets) 2.71% 1.03% 0.66% -0.4% -0.48% -4.69%
Assets 1 67,402 56,543 -2,24,757 -2,48,715 3,39,586 4,87,075
Book Value Per Share 2 3,774 3,797 3,686 3,830 3,746 2,863
Cash Flow per Share 2 1,047 1,145 929.0 1,227 863.0 782.0
Capex 1 15,255 6,974 3,548 5,937 8,691 9,972
Capex / Sales 7.09% 3.02% 1.96% 2.67% 3.39% 4.69%
Announcement Date 14/03/19 12/03/20 17/03/21 16/03/22 15/03/23 13/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. A054090 Stock
  4. Financials Samjin LND Co., Ltd.
marketscreener.com**derivatives**en**/dynamic-chart/**Premium**Expert**Access**Annual**Monthly**-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.**#000000**/services/solutions/**#fff826**#ff3000**#ffffff**BENEFIT NOW**0**linear-gradient(180deg, rgba(42,73,76,1) 0%, rgba(28,30,51,1) 53%);**linear-gradient(180deg, rgba(255, 248, 38,1) 0%, rgba(247, 239,1) 53%);**date_fin_hors_prolongation**49**on all our subscriptions**
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW