|
Delayed
Berne S.E.
|
5-day change | 1st Jan Change | ||
| - CHF | -.--% |
|
-.--% | - |
| 09:22pm | Demandbase Names Data Partner for Hunter, Salesforce?s New Outbound Sales Agent | CI |
| 06:38pm | WEF could appoint Lagarde as early as November, sources say | RE |
Company Valuation: Salesforce.com, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,29,141 | 1,66,458 | 2,72,095 | 3,27,007 | 1,98,916 | 1,94,187 | - | - |
| Change | - | -27.36% | 63.46% | 20.18% | -39.17% | -2.38% | - | - |
| Enterprise Value (EV) 1 | 2,29,196 | 1,63,369 | 2,67,327 | 3,21,408 | 2,03,790 | 2,19,940 | 2,11,469 | 2,04,864 |
| Change | - | -28.72% | 63.63% | 20.23% | -36.59% | 7.92% | -3.85% | -3.12% |
| P/E | 157x | 800x | 66.9x | 53.7x | 27.2x | 22.6x | 24.1x | 19.6x |
| PBR | 3.82x | 2.86x | 4.64x | 5.36x | 3.41x | 4.78x | 4.27x | 3.9x |
| PEG | - | -9.3x | 0x | 1x | 1.2x | 0.7x | -3.73x | 0.8x |
| Capitalization / Revenue | 8.65x | 5.31x | 7.81x | 8.63x | 4.79x | 4.19x | 3.82x | 3.48x |
| EV / Revenue | 8.65x | 5.21x | 7.67x | 8.48x | 4.91x | 4.75x | 4.16x | 3.68x |
| EV / EBITDA | 27.8x | 18.3x | 21x | 22.4x | 12.7x | 11.7x | 10.4x | 8.9x |
| EV / EBIT | 46.3x | 23.1x | 25.1x | 25.7x | 14.4x | 13.8x | 11.9x | 10.3x |
| EV / FCF | 43.4x | 25.9x | 28.1x | 25.8x | 14.2x | 14.7x | 12.9x | 11.1x |
| FCF Yield | 2.31% | 3.86% | 3.55% | 3.87% | 7.07% | 6.82% | 7.78% | 9% |
| Dividend per Share 2 | - | - | - | 1.6 | 1.664 | 1.731 | 1.812 | 1.926 |
| Rate of return | - | - | - | 0.47% | 0.78% | 0.73% | 0.77% | 0.82% |
| EPS 2 | 1.48 | 0.21 | 4.2 | 6.36 | 7.8 | 10.45 | 9.773 | 12.03 |
| Distribution rate | - | - | - | 25.2% | 21.3% | 16.6% | 18.5% | 16% |
| Net sales 1 | 26,492 | 31,352 | 34,857 | 37,895 | 41,525 | 46,297 | 50,799 | 55,736 |
| EBITDA 1 | 8,249 | 8,903 | 12,722 | 14,324 | 16,100 | 18,870 | 20,374 | 23,028 |
| EBIT 1 | 4,951 | 7,068 | 10,632 | 12,498 | 14,156 | 15,892 | 17,820 | 19,982 |
| Net income 1 | 1,444 | 208 | 4,136 | 6,197 | 7,457 | 8,756 | 8,080 | 9,675 |
| Net Debt 1 | 55 | -3,089 | -4,768 | -5,599 | 4,874 | 25,753 | 17,282 | 10,677 |
| Reference price 2 | 232.63 | 167.97 | 281.09 | 341.70 | 212.29 | 235.95 | 235.95 | 235.95 |
| Nbr of stocks (in thousands) | 9,85,000 | 9,91,000 | 9,68,000 | 9,57,000 | 9,37,000 | 8,23,000 | - | - |
| Announcement Date | 01/03/22 | 01/03/23 | 28/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.43x | 3.67x | 12.81x | 2.97% | 21TCr | |
| 22.58x | 4.75x | 11.66x | 0.73% | 19TCr | |
| 15.97x | 1.74x | 9.13x | 3% | 13TCr | |
| -131.83x | 18.31x | 100.67x | -.--% | 12TCr | |
| -559.51x | 39.76x | 163.36x | -.--% | 12TCr | |
| 15.03x | 2.7x | 10.41x | 5.36% | 8.76TCr | |
| 21.53x | 5.62x | 13.79x | 2.63% | 6.35TCr | |
| 23.9x | 1.98x | 12.56x | 1.3% | 4.66TCr | |
| 14.23x | 2.07x | 8.78x | 5.47% | 4.63TCr | |
| Average | -61.74x | 8.95x | 38.13x | 2.39% | 11.27TCr | |
| Weighted average by Cap. | -63.55x | 9.33x | 39.14x | 2.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CRM Stock
- FOO Stock
- Valuation Salesforce.com, Inc.
Select your edition
All financial news and data tailored to specific country editions
