|
Market Closed -
Borsa Italiana
09:15:00 30/09/2026 pm IST
|
After hours 12:46:20 am | |||
| 4.354 EUR | 0.00% |
|
4.341 | -0.30% |
| 06:25pm | The Data Just Got Messier |  |
| 01:31pm | Stocks in the green; Brent down, focus on gas inventories | AN |
Company Valuation: Saipem SpA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,826 | 2,250 | 2,933 | 4,911 | 4,746 | 8,448 | - | - |
| Change | - | 23.22% | 30.38% | 67.43% | -3.35% | 77.99% | - | - |
| Enterprise Value (EV) 1 | 3,367 | 2,514 | 3,194 | 4,888 | 5,244 | 7,980 | 7,605 | 6,927 |
| Change | - | -25.34% | 27.07% | 53.03% | 7.3% | 52.16% | -4.71% | -8.91% |
| P/E | -0.76x | -10.8x | 16.4x | 16.4x | 15.6x | 27x | 14x | 12.4x |
| PBR | 5.72x | 1.09x | 1.23x | 1.98x | 1.84x | 3.35x | 3.05x | 2.78x |
| PEG | - | 0.1x | -0x | 0.2x | 11.96x | 7.24x | 0.1x | 1x |
| Capitalization / Revenue | 0.27x | 0.23x | 0.25x | 0.34x | 0.31x | 0.54x | 0.53x | 0.54x |
| EV / Revenue | 0.49x | 0.25x | 0.27x | 0.34x | 0.34x | 0.51x | 0.48x | 0.44x |
| EV / EBITDA | -2.82x | 4.22x | 3.45x | 3.68x | 3.06x | 4.43x | 3.63x | 3.25x |
| EV / EBIT | -1.97x | 16.8x | 7.31x | 8.07x | 7.72x | 11.3x | 7.14x | 5.98x |
| EV / FCF | -17.4x | -4.8x | 12.9x | 6.46x | 4.23x | 6.26x | 5.94x | 5.26x |
| FCF Yield | -5.73% | -20.8% | 7.76% | 15.5% | 23.7% | 16% | 16.8% | 19% |
| Dividend per Share 2 | - | - | - | - | 0.17 | 0.1654 | 0.1718 | 0.1844 |
| Rate of return | - | - | - | - | 7.01% | 3.8% | 3.95% | 4.24% |
| EPS 2 | -116.2 | -0.1047 | 0.0897 | 0.1533 | 0.1553 | 0.1611 | 0.3118 | 0.3508 |
| Distribution rate | - | - | - | - | 109% | 103% | 55.1% | 52.6% |
| Net sales 1 | 6,875 | 9,980 | 11,874 | 14,549 | 15,497 | 15,620 | 15,924 | 15,730 |
| EBITDA 1 | -1,192 | 595 | 926 | 1,329 | 1,716 | 1,802 | 2,092 | 2,135 |
| EBIT 1 | -1,713 | 150 | 437 | 606 | 679 | 704.8 | 1,064 | 1,158 |
| Net income 1 | -2,467 | -209 | 179 | 306 | 310 | 327.4 | 635.9 | 694.6 |
| Net Debt 1 | 1,541 | 264 | 261 | -23 | 498 | -467.9 | -843.4 | -1,521 |
| Reference price 2 | 87.857 | 1.128 | 1.470 | 2.509 | 2.425 | 4.354 | 4.354 | 4.354 |
| Nbr of stocks (in thousands) | 20,779 | 19,95,110 | 19,95,144 | 19,57,188 | 19,57,283 | 19,40,283 | - | - |
| Announcement Date | 24/02/22 | 28/02/23 | 28/02/24 | 25/02/25 | 25/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.43x | 0.51x | 4.43x | 3.8% | 957.28Cr | |
| 20.43x | 2.2x | 10.08x | 2.36% | 7.4TCr | |
| 19.16x | 2.33x | 13.13x | 1.66% | 5.55TCr | |
| 14.56x | 2x | 8.7x | 4.89% | 2.78TCr | |
| 22.46x | 2.44x | 12.06x | 0.29% | 2.7TCr | |
| 13.12x | 1.4x | 7.64x | 2.16% | 2.63TCr | |
| 31.87x | 5.33x | 20.79x | 0.89% | 1.67TCr | |
| 13.51x | 1.24x | 5.31x | 3.64% | 1.01TCr | |
| 6.87x | 1.39x | 5.45x | 3.03% | 676.63Cr | |
| 21.25x | 0.8x | 6.94x | 2.04% | 676.6Cr | |
| Average | 19.07x | 1.96x | 9.45x | 2.48% | 2.6TCr | |
| Weighted average by Cap. | 19.40x | 2.19x | 10.63x | 2.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SPM Stock
- Valuation Saipem SpA
Select your edition
All financial news and data tailored to specific country editions
