Company Valuation: Saipem SpA

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,826 2,250 2,933 4,911 4,746 8,702 - -
Change - 23.22% 30.38% 67.43% -3.35% 83.34% - -
Enterprise Value (EV) 1 3,367 2,514 3,194 4,888 5,244 8,191 7,842 7,160
Change - -25.34% 27.07% 53.03% 7.3% 56.18% -4.26% -8.69%
P/E -0.76x -10.8x 16.4x 16.4x 15.6x 31.7x 14.7x 13.1x
PBR 5.72x 1.09x 1.23x 1.98x 1.84x 3.5x 3.17x 2.88x
PEG - 0.1x -0x 0.2x 11.96x -3.51x 0x 1x
Capitalization / Revenue 0.27x 0.23x 0.25x 0.34x 0.31x 0.56x 0.54x 0.55x
EV / Revenue 0.49x 0.25x 0.27x 0.34x 0.34x 0.52x 0.49x 0.45x
EV / EBITDA -2.82x 4.22x 3.45x 3.68x 3.06x 4.62x 3.77x 3.36x
EV / EBIT -1.97x 16.8x 7.31x 8.07x 7.72x 11.9x 7.47x 6.26x
EV / FCF -17.4x -4.8x 12.9x 6.46x 4.23x 6.19x 6.17x 5.39x
FCF Yield -5.73% -20.8% 7.76% 15.5% 23.7% 16.2% 16.2% 18.6%
Dividend per Share 2 - - - - 0.17 0.165 0.1713 0.184
Rate of return - - - - 7.01% 3.68% 3.82% 4.1%
EPS 2 -116.2 -0.1047 0.0897 0.1533 0.1553 0.1413 0.3044 0.3427
Distribution rate - - - - 109% 117% 56.3% 53.7%
Net sales 1 6,875 9,980 11,874 14,549 15,497 15,627 16,027 15,816
EBITDA 1 -1,192 595 926 1,329 1,716 1,773 2,079 2,132
EBIT 1 -1,713 150 437 606 679 689.1 1,050 1,144
Net income 1 -2,467 -209 179 306 310 277.5 604.1 675.7
Net Debt 1 1,541 264 261 -23 498 -511.4 -860.5 -1,542
Reference price 2 87.857 1.128 1.470 2.509 2.425 4.485 4.485 4.485
Nbr of stocks (in thousands) 20,779 19,95,110 19,95,144 19,57,188 19,57,283 19,40,283 - -
Announcement Date 24/02/22 28/02/23 28/02/24 25/02/25 25/02/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
31.75x0.52x4.62x3.68% 976.56Cr
21.2x2.26x10.38x2.3% 7.58TCr
19.59x2.34x13.21x1.66% 5.56TCr
15.52x2.14x9.34x4.78% 2.96TCr
14.67x1.47x8.24x2.01% 2.83TCr
22.66x2.49x12.27x0.29% 2.75TCr
27.74x4.42x16.9x1.03% 1.39TCr
12.99x1.23x5.18x3.79% 1TCr
21.63x0.81x7.05x2.08% 686.93Cr
6.69x1.39x5.4x3.11% 659.25Cr
Average 19.44x 1.91x 9.26x 2.47% 2.64TCr
Weighted average by Cap. 19.75x 2.15x 10.55x 2.26%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Saipem SpA

Historical PBR trend

Valuation ratios - PBR - Saipem SpA

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Saipem SpA

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Saipem SpA


Year-on-year evolution of the Yield

Valuation ratios - Yield - Saipem SpA
  1. Stock Market
  2. Stocks
  3. SPM Stock
  4. Valuation Saipem SpA