|
Real-time
Euronext Paris
12:58:30 23/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 66.40 EUR | 0.00% |
|
-0.39% | -23.78% |
| 22/10 | Saint-Gobain : Jefferies keeps its Buy rating | ZD |
| 22/10 | French and Benelux stocks-Factors to watch | RE |
Company Valuation: Saint-Gobain
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 32,629 | 23,615 | 33,969 | 42,769 | 42,871 | 32,485 | - | - |
| Change | - | -27.62% | 43.84% | 25.9% | 0.24% | -24.23% | - | - |
| Enterprise Value (EV) 1 | 39,916 | 31,847 | 41,362 | 52,547 | 53,227 | 42,110 | 41,211 | 39,826 |
| Change | - | -20.21% | 29.88% | 27.04% | 1.3% | -20.89% | -2.14% | -3.36% |
| P/E | 12.9x | 7.82x | 12.7x | 15.1x | 14.9x | 11.3x | 10.2x | 9.15x |
| PBR | 1.56x | 1.05x | 1.44x | 1.69x | 1.75x | 1.26x | 1.19x | 1.11x |
| PEG | - | 0.4x | -1.28x | 1.85x | 6.06x | 21.49x | 0.9x | 0.8x |
| Capitalization / Revenue | 0.74x | 0.46x | 0.71x | 0.92x | 0.92x | 0.69x | 0.68x | 0.65x |
| EV / Revenue | 0.9x | 0.62x | 0.86x | 1.13x | 1.15x | 0.9x | 0.86x | 0.8x |
| EV / EBITDA | 6.44x | 4.47x | 5.91x | 7.29x | 7.39x | 5.88x | 5.52x | 5.03x |
| EV / EBIT | 8.86x | 5.97x | 7.88x | 9.91x | 10.1x | 8.16x | 7.59x | 6.82x |
| EV / FCF | 13.3x | 8.45x | 10.3x | 13x | 14.2x | 14.2x | 13.1x | 11.5x |
| FCF Yield | 7.51% | 11.8% | 9.69% | 7.67% | 7.05% | 7.02% | 7.62% | 8.67% |
| Dividend per Share 2 | 1.63 | 2 | 2.1 | 2.2 | 2.3 | 2.351 | 2.525 | 2.728 |
| Rate of return | 2.63% | 4.38% | 3.15% | 2.57% | 2.64% | 3.54% | 3.8% | 4.11% |
| EPS 2 | 4.79 | 5.84 | 5.26 | 5.69 | 5.83 | 5.861 | 6.536 | 7.253 |
| Distribution rate | 34% | 34.2% | 39.9% | 38.7% | 39.5% | 40.1% | 38.6% | 37.6% |
| Net sales 1 | 44,160 | 51,197 | 47,944 | 46,571 | 46,483 | 46,792 | 47,881 | 49,949 |
| EBITDA 1 | 6,202 | 7,123 | 7,001 | 7,205 | 7,203 | 7,164 | 7,465 | 7,920 |
| EBIT 1 | 4,507 | 5,337 | 5,251 | 5,304 | 5,293 | 5,159 | 5,433 | 5,839 |
| Net income 1 | 2,521 | 3,003 | 2,669 | 2,844 | 2,883 | 2,928 | 3,208 | 3,525 |
| Net Debt 1 | 7,287 | 8,232 | 7,393 | 9,778 | 10,356 | 9,625 | 8,726 | 7,342 |
| Reference price 2 | 61.87 | 45.65 | 66.66 | 85.70 | 86.96 | 66.40 | 66.40 | 66.40 |
| Nbr of stocks (in thousands) | 5,27,378 | 5,17,315 | 5,09,589 | 4,99,051 | 4,93,000 | 4,89,226 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 29/02/24 | 27/02/25 | 11/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.33x | 0.9x | 5.88x | 3.54% | 3.64TCr | |
| 23.24x | 2.92x | 14.29x | 1.88% | 4.09TCr | |
| 28.78x | 5.77x | 19.55x | 2.39% | 2.2TCr | |
| 21.18x | 1.81x | 13.15x | 0.69% | 1.84TCr | |
| 17.48x | 2.35x | 11.73x | 1.64% | 1.53TCr | |
| 18.99x | 3.11x | 12.83x | 1.31% | 1.4TCr | |
| -17.35x | 1.4x | 16.42x | 3.31% | 1.14TCr | |
| 21.07x | 3.31x | 10.93x | 0.61% | 987.21Cr | |
| 19.63x | 2.05x | 10.82x | 0.22% | 943.3Cr | |
| 14.52x | 1.42x | 7.15x | 2.71% | 920.84Cr | |
| Average | 15.89x | 2.50x | 12.28x | 1.83% | 1.87TCr | |
| Weighted average by Cap. | 17.37x | 2.53x | 12.27x | 2.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SGO Stock
- Valuation Saint-Gobain
Select your edition
All financial news and data tailored to specific country editions
