Delayed
Australian S.E.
09:35:53 13/05/2024 am IST
|
5-day change
|
1st Jan Change
|
2.45
AUD
|
0.00%
|
|
-2.39%
|
+40.00%
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
123.3
|
235.5
|
408.4
|
382.3
|
336.3
|
548.5
|
-
|
-
|
Enterprise Value (EV)
1 |
123.3
|
235.5
|
408.4
|
382.3
|
301.6
|
511.5
|
492.3
|
470.9
|
P/E ratio
|
-21.1
x
|
-350
x
|
-74.2
x
|
-91.7
x
|
-
|
42.2
x
|
42.2
x
|
34
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.68
x
|
2.92
x
|
6.1
x
|
4.83
x
|
3.45
x
|
4.82
x
|
4.66
x
|
4.36
x
|
EV / Revenue
|
1.68
x
|
2.92
x
|
6.1
x
|
4.83
x
|
3.1
x
|
4.49
x
|
4.19
x
|
3.75
x
|
EV / EBITDA
|
-
|
34.1
x
|
52.3
x
|
85
x
|
22.7
x
|
24.1
x
|
21.9
x
|
17.9
x
|
EV / FCF
|
-
|
-
|
57.7
x
|
-92
x
|
27.4
x
|
31.2
x
|
25.6
x
|
22
x
|
FCF Yield
|
-
|
-
|
1.73%
|
-1.09%
|
3.65%
|
3.21%
|
3.9%
|
4.54%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
2,16,369
|
2,24,239
|
2,29,435
|
2,31,705
|
2,28,023
|
2,23,880
|
-
|
-
|
Reference price
2 |
0.5700
|
1.050
|
1.780
|
1.650
|
1.475
|
2.450
|
2.450
|
2.450
|
Announcement Date
|
23/08/19
|
23/08/20
|
23/08/21
|
29/08/22
|
27/08/23
|
-
|
-
|
-
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
73.2
|
80.7
|
66.91
|
79.18
|
97.37
|
113.8
|
117.6
|
125.7
|
EBITDA
1 |
-
|
6.9
|
7.816
|
4.5
|
13.3
|
21.2
|
22.5
|
26.3
|
EBIT
1 |
-
|
1.158
|
0.928
|
-1.4
|
7.698
|
16.4
|
18
|
21.8
|
Operating Margin
|
-
|
1.43%
|
1.39%
|
-1.77%
|
7.91%
|
14.41%
|
15.31%
|
17.34%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-1.781
|
-
|
-
|
16.7
|
18.5
|
22.5
|
Net income
1 |
-
|
-
|
-5.459
|
-4.095
|
3.689
|
13.5
|
13.1
|
16
|
Net margin
|
-
|
-
|
-8.16%
|
-5.17%
|
3.79%
|
11.86%
|
11.14%
|
12.73%
|
EPS
2 |
-0.0270
|
-0.003000
|
-0.0240
|
-0.0180
|
-
|
0.0580
|
0.0580
|
0.0720
|
Free Cash Flow
1 |
-
|
-
|
7.084
|
-4.155
|
11.01
|
16.4
|
19.2
|
21.4
|
FCF margin
|
-
|
-
|
10.59%
|
-5.25%
|
11.31%
|
14.41%
|
16.33%
|
17.02%
|
FCF Conversion (EBITDA)
|
-
|
-
|
90.63%
|
-
|
82.79%
|
77.36%
|
85.33%
|
81.37%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
298.45%
|
121.48%
|
146.56%
|
133.75%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23/08/19
|
23/08/20
|
23/08/21
|
29/08/22
|
27/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
---|
Net sales
1 |
-
|
32.03
|
-
|
39.83
|
EBITDA
1 |
-
|
2.116
|
-
|
0.6
|
EBIT
1 |
-
|
-1.272
|
-
|
-2.338
|
Operating Margin
|
-
|
-3.97%
|
-
|
-5.87%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
Net income
1 |
0.898
|
-6.357
|
1.86
|
-5.955
|
Net margin
|
-
|
-19.84%
|
-
|
-14.95%
|
EPS
2 |
0.003800
|
-0.0278
|
0.007800
|
-0.0258
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
22/02/21
|
23/08/21
|
21/02/22
|
29/08/22
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
34.8
|
37
|
56.2
|
77.6
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
7.08
|
-4.16
|
11
|
16.4
|
19.2
|
21.4
|
ROE (net income / shareholders' equity)
|
-
|
-
|
1.21%
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
0.72%
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-760.8
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
0.86
|
0.65
|
1.22
|
1.3
|
1.8
|
1.9
|
Capex / Sales
|
-
|
-
|
1.29%
|
0.82%
|
1.25%
|
1.14%
|
1.53%
|
1.51%
|
Announcement Date
|
23/08/19
|
23/08/20
|
23/08/21
|
29/08/22
|
27/08/23
|
-
|
-
|
-
|
Last Close Price
2.45
AUD Average target price
2.15
AUD Spread / Average Target -12.24% Consensus |
1st Jan change
|
Capi.
|
---|
| +40.00% | 362M | | +10.29% | 3,082B | | +8.12% | 84.92B | | +5.55% | 78.23B | | -13.73% | 54.06B | | -24.43% | 46.79B | | +19.98% | 45.87B | | +21.26% | 42.65B | | +60.27% | 37.28B | | -9.36% | 24.89B |
Other Software
|