Company Valuation: Rokae (Shandong) Robotics Group Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 10,907 - -
Change - - -
Enterprise Value (EV) 10,907 10,907 10,907
Change - 0% 0%
P/E -107x 61.1x 31.1x
PBR -13.3x -17x 49.4x
PEG 1.3x -0x 0.3x
Capitalization / Revenue 10.6x 5.73x 3.95x
EV / Revenue 10.6x 5.73x 3.95x
EV / EBITDA - - -
EV / EBIT -174x 56.8x 28.9x
EV / FCF 419x -12.9x -8.62x
FCF Yield 0.24% -7.77% -11.6%
Dividend per Share 2 1 2 3
Rate of return 2.43% 4.86% 7.29%
EPS 2 -0.383 0.673 1.32
Distribution rate -261% 297% 227%
Net sales 1 1,029 1,904 2,758
EBITDA - - -
EBIT 1 -62.67 192 378
Net income 1 -100.9 177 348.4
Net Debt - - -
Reference price 2 41.13 41.13 41.13
Nbr of stocks (in thousands) 2,65,181 - -
Announcement Date - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-104.63x - - - 159.45Cr
29.99x5.34x19.48x0.87% 12TCr
31.15x4.88x18.61x1.72% 8.94TCr
29.51x3.37x19.46x0.7% 6.46TCr
41.3x6.46x28.45x1.86% 6.03TCr
38.64x7.83x22.91x-.--% 5.62TCr
24.11x4.63x15.94x2.48% 3.4TCr
31.94x4.2x15.83x0.11% 3.1TCr
23.16x3.35x14.42x1.01% 2.8TCr
18.72x3.16x10.16x1.61% 2.59TCr
Average 16.39x 4.80x 18.36x 1.15% 5.08TCr
Weighted average by Cap. 30.78x 5.08x 19.55x 1.13%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Rokae (Shandong) Robotics Group Inc.

Historical PBR trend

Valuation ratios - PBR - Rokae (Shandong) Robotics Group Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Rokae (Shandong) Robotics Group Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Rokae (Shandong) Robotics Group Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Rokae (Shandong) Robotics Group Inc.
  1. Stock Market
  2. Stocks
  3. 3752 Stock
  4. Valuation Rokae (Shandong) Robotics Group Inc.