Valuation Rogaland Sparebank

Stocks

Market Closed - Oslo Bors 08:15:00 21/10/2026 pm IST			5-day change	1st Jan Change
148.00 ^NOK	+0.07%		-1.33%	+2.78%

13/08	Rogaland Sparebank Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
30/06	Enora Service As completed the acquisition of 49.50% stake in Kjell Haver Regnskapsservice As from Rogaland Sparebank (OB:ROGS) in the second quarter of 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,068	1,964	1,919	2,890	3,312	3,416	-	-
Change	-	-5.05%	-2.26%	50.59%	14.58%	3.14%	-	-
Enterprise Value (EV)	2,068	1,964	1,919	2,890	3,312	3,416	3,416	3,416
Change	-	-5.05%	-2.26%	50.59%	14.58%	3.14%	0%	0%
P/E	11.6x	11.6x	9.14x	10.2x	11.5x	11.6x	12.8x	12.5x
PBR	1.1x	0.93x	0.86x	1.14x	1.23x	1.25x	1.25x	1.22x
PEG	-	-2.47x	0.4x	0.4x	14.26x	4.78x	-1.29x	4.46x
Capitalization / Revenue	3.39x	3.02x	2.7x	3.45x	3.7x	3.55x	3.41x	3.31x
EV / Revenue	0x	0x	0x	0x	0x	3.55x	3.41x	3.31x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.04x	5.93x	5.81x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	5.35	6.05	7.5	9.5	11.7	11	9.7	9.767
Rate of return	5.41%	6.45%	8.21%	7.54%	8.13%	7.43%	6.55%	6.6%
EPS ²	8.5	8.1	10	12.4	12.5	12.8	11.53	11.86
Distribution rate	62.9%	74.7%	75%	76.6%	93.6%	85.9%	84.1%	82.4%
Net sales ¹	610.4	649.5	711.2	838.5	895.9	962.6	1,002	1,032
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	295.9	325.4	406.4	559.1	618	565.1	576.5	588.3
Net income ¹	325.3	266.2	329.9	456.7	479.5	478.3	431.3	444
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	98.80	93.80	91.40	126.00	144.00	148.00	148.00	148.00
Nbr of stocks (in thousands)	20,931	20,933	20,998	22,939	22,998	23,078	-	-
Announcement Date	10/02/22	08/02/23	13/02/24	12/02/25	11/02/26	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROGALAND SPAREBANK	11.55x	-	-	7.44%	36Cr
JPMORGAN CHASE & CO.	13.46x	-	-	1.9%	89TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.17x	-	-	5.03%	43TCr
AGRICULTURAL BANK OF CHINA LIMITED	6.96x	-	-	4.6%	38TCr
BANK OF AMERICA CORPORATION	11.5x	-	-	2.36%	35TCr
CHINA CONSTRUCTION BANK CORPORATION	6.26x	-	-	4.94%	34TCr
BANK OF CHINA LIMITED	6.89x	-	-	4.61%	32TCr
HSBC HOLDINGS PLC	11.38x	-	-	4.58%	32TCr
ROYAL BANK OF CANADA	17.26x	-	-	2.44%	28TCr
MITSUBISHI UFJ FINANCIAL GROUP, INC.	13.17x	-	-	3%	24TCr
Average	10.46x			4.09%	35.4TCr
Weighted average by Cap.	10.49x			3.51%