Valuation Rogaland Sparebank

Stocks

Market Closed - Oslo Bors 08:15:00 11/09/2026 pm IST			5-day change	1st Jan Change
150.50 ^NOK	+0.48%		+0.99%	+4.51%

13/08	Rogaland Sparebank Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
09/06	Enora Service As entered into a sale and purchase agreement to acquire 49.50% stake in Kjell Haver Regnskapsservice As from Rogaland Sparebank (OB:ROGS).	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,068	1,964	1,919	2,890	3,312	3,473	-	-
Change	-	-5.05%	-2.26%	50.59%	14.58%	4.88%	-	-
Enterprise Value (EV)	2,068	1,964	1,919	2,890	3,312	3,473	3,473	3,473
Change	-	-5.05%	-2.26%	50.59%	14.58%	4.88%	0%	0%
P/E	11.6x	11.6x	9.14x	10.2x	11.5x	11.8x	13.1x	12.8x
PBR	1.1x	0.93x	0.86x	1.14x	1.23x	1.27x	1.27x	1.25x
PEG	-	-2.47x	0.4x	0.4x	14.26x	5.27x	-1.32x	5.74x
Capitalization / Revenue	3.39x	3.02x	2.7x	3.45x	3.7x	3.61x	3.47x	3.38x
EV / Revenue	0x	0x	0x	0x	0x	3.61x	3.47x	3.38x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.15x	6.03x	5.96x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	5.35	6.05	7.5	9.5	11.7	11	9.7	9.767
Rate of return	5.41%	6.45%	8.21%	7.54%	8.13%	7.31%	6.45%	6.49%
EPS ²	8.5	8.1	10	12.4	12.5	12.78	11.51	11.76
Distribution rate	62.9%	74.7%	75%	76.6%	93.6%	86.1%	84.3%	83%
Net sales ¹	610.4	649.5	711.2	838.5	895.9	963	1,002	1,027
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	295.9	325.4	406.4	559.1	618	564.5	575.8	582.6
Net income ¹	325.3	266.2	329.9	456.7	479.5	478.1	431.3	440
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	98.80	93.80	91.40	126.00	144.00	150.50	150.50	150.50
Nbr of stocks (in thousands)	20,931	20,933	20,998	22,939	22,998	23,078	-	-
Announcement Date	10/02/22	08/02/23	13/02/24	12/02/25	11/02/26	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROGALAND SPAREBANK	11.78x	-	-	7.31%	37Cr
JPMORGAN CHASE & CO.	14.11x	-	-	1.77%	95TCr
BANK OF AMERICA CORPORATION	13.43x	-	-	1.9%	44TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.3x	-	-	4.91%	41TCr
HSBC HOLDINGS PLC	12.84x	-	-	4.07%	36TCr
CHINA CONSTRUCTION BANK CORPORATION	6.29x	-	-	4.9%	33TCr
BANK OF CHINA LIMITED	6.76x	-	-	4.69%	30TCr
ROYAL BANK OF CANADA	17.57x	-	-	2.4%	28TCr
WELLS FARGO & COMPANY	12.36x	-	-	2.11%	27TCr
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.64x	-	-	2.69%	27TCr
Average	11.61x			3.68%	36.13TCr
Weighted average by Cap.	11.86x			3.05%