Valuation RMC Switchgears Limited

Stocks

Market Closed - Bombay S.E. 03:32:33 23/10/2026 pm IST			5-day change	1st Jan Change
199.85 ^INR	-1.19%		-1.31%	-51.88%

16/09	RMC Switchgears Limited Announces Appointment of Tarun Kumar Sharma as Senior Management Personnel, Effective September 16, 2026	CI
08/09	Rmc Switchgears Limited Receives Letter of Award from Mahavitran Maharashtra State Electricity Distribution Co. Ltd. for Inr 149.8659 Million Contract	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	98.69	235.5	1,674	4,130	7,628	3,736
Change	-	138.58%	610.87%	146.71%	84.73%	-51.02%
Enterprise Value (EV) ¹	485.6	649.3	2,093	4,608	8,117	5,326
Change	-	33.7%	222.34%	120.17%	76.16%	-34.39%
P/E	21.9x	40.8x	14.5x	27.7x	23.9x	16.6x
PBR	0.35x	0.83x	4.13x	6.84x	7.13x	2.86x
PEG	-	1.4x	0x	2x	0x	-0.6x
Capitalization / Revenue	0.27x	0.57x	1.34x	2.39x	2.4x	0.93x
EV / Revenue	1.33x	1.56x	1.67x	2.67x	2.55x	1.33x
EV / EBITDA	7.57x	11.5x	7.99x	13.6x	15.3x	11.4x
EV / EBIT	11.9x	21x	8.88x	14.7x	16.2x	12.5x
EV / FCF	34.1x	-31.5x	-31.5x	-81.6x	-87x	-8.42x
FCF Yield	2.93%	-3.17%	-3.18%	-1.23%	-1.15%	-11.9%
Dividend per Share ²	-	-	-	0.2	-	-
Rate of return	-	-	-	0.05%	-	-
EPS ²	0.4923	0.6314	12.65	14.44	30.29	21.33
Distribution rate	-	-	-	1.39%	-	-
Net sales ¹	366.5	415.6	1,253	1,726	3,182	4,016
EBITDA ¹	64.19	56.29	262	339.6	531.2	468.9
EBIT ¹	40.87	30.94	235.7	313.2	501.5	425.7
Net income ¹	4.498	5.77	117.4	148.9	314.5	225.1
Net Debt ¹	386.9	413.8	419.1	478.5	489	1,589
Reference price ²	10.80	25.77	183.17	400.60	722.95	353.25
Nbr of stocks (in thousands)	9,138	9,138	9,138	10,308	10,552	10,577
Announcement Date	03/09/21	09/09/22	08/09/23	06/09/24	04/09/25	26/08/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RMC SWITCHGEARS LIMITED	-	-	-	-	2.23Cr
SIEMENS AG	23.61x	2.83x	15.44x	2.17%	22TCr
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	12.26x	1.33x	6.25x	4.08%	17TCr
SCHNEIDER ELECTRIC SE	23.89x	3.15x	14.43x	2.01%	15TCr
EATON CORPORATION PLC	32.53x	4.87x	20.44x	1.21%	14TCr
DELTA ELECTRONICS, INC.	38.44x	5.1x	22.93x	1.3%	12TCr
TRANE TECHNOLOGIES PLC	29.47x	4.23x	20.73x	0.92%	9.79TCr
EMERSON ELECTRIC CO.	32.96x	5.32x	18.52x	1.37%	9.01TCr
JOHNSON CONTROLS INTERNATIONAL PLC	30.2x	3.76x	20.19x	1.13%	8.72TCr
DELTA ELECTRONICS (THAILAND)	84.16x	10.41x	59.51x	0.37%	8.64TCr
Average	34.17x	4.55x	22.05x	1.62%	11.61TCr
Weighted average by Cap.	30.93x	4.09x	19.74x	1.83%