|
Market Closed -
Bombay S.E.
03:32:24 16/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 127.50 INR | -0.35% |
|
+1.27% | +25.49% |
Company Valuation: Rishiroop Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 790.2 | 1,082 | 813.1 | 1,625 | 924.6 | 662.5 |
| Change | - | 36.9% | -24.84% | 99.88% | -43.11% | -28.34% |
| Enterprise Value (EV) 1 | 630.2 | 905.4 | 528.1 | 1,416 | 785.8 | 488.2 |
| Change | - | 43.67% | -41.67% | 168.14% | -44.51% | -37.87% |
| P/E | 2.63x | 6.64x | 10x | 6.73x | 8.67x | 9.89x |
| PBR | 0.91x | 1.15x | 0.81x | 1.32x | 0.7x | 0.48x |
| PEG | - | -0.2x | -0.2x | 0x | -0.2x | -0.3x |
| Capitalization / Revenue | 1.45x | 1.28x | 0.92x | 2.12x | 1.24x | 0.92x |
| EV / Revenue | 1.15x | 1.07x | 0.6x | 1.85x | 1.06x | 0.68x |
| EV / EBITDA | 9.96x | 6.99x | 5.04x | 20.7x | 15.1x | 9.18x |
| EV / EBIT | 10.4x | 7.29x | 5.33x | 22.1x | 16.3x | 9.68x |
| EV / FCF | 3.12x | 7.34x | 3.94x | 21.9x | -1,675x | 10x |
| FCF Yield | 32.1% | 13.6% | 25.4% | 4.56% | -0.06% | 9.97% |
| Dividend per Share 2 | 6.2 | 1.5 | 1.5 | 1.8 | 1.5 | 1.5 |
| Rate of return | 7.61% | 1.27% | 1.69% | 1.01% | 1.49% | 2.07% |
| EPS 2 | 30.92 | 17.78 | 8.84 | 26.36 | 11.64 | 7.31 |
| Distribution rate | 20.1% | 8.44% | 17% | 6.83% | 12.9% | 20.5% |
| Net sales 1 | 546 | 844 | 887 | 766.7 | 743.6 | 719.9 |
| EBITDA 1 | 63.28 | 129.6 | 104.7 | 68.42 | 51.92 | 53.17 |
| EBIT 1 | 60.48 | 124.2 | 99 | 64.09 | 48.28 | 50.42 |
| Net income 1 | 300 | 168.5 | 81.01 | 241.6 | 106.6 | 67 |
| Net Debt 1 | -160 | -176.4 | -285 | -209.2 | -138.8 | -174.3 |
| Reference price 2 | 81.45 | 118.05 | 88.73 | 177.35 | 100.90 | 72.30 |
| Nbr of stocks (in thousands) | 9,701 | 9,164 | 9,164 | 9,164 | 9,164 | 9,164 |
| Announcement Date | 06/08/21 | 30/05/22 | 11/08/23 | 16/07/24 | 12/08/25 | 11/08/26 |
1INR in Million2INR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.23Cr | |
| 13.91x | 1.06x | 5.67x | 3.31% | 3.18TCr | |
| 13.83x | 1x | 5.56x | 3.97% | 2.57TCr | |
| 14.79x | 1.25x | 5.43x | 3.92% | 822.6Cr | |
| 8.97x | 1.19x | 5.7x | 3.22% | 721.48Cr | |
| 9.19x | 0.94x | 5.38x | 3.22% | 584.85Cr | |
| 5.85x | 0.49x | 3.11x | 4.82% | 576.45Cr | |
| 8.45x | - | - | 3.6% | 558.97Cr | |
| 24.5x | 1.55x | 11.96x | 0.19% | 548.71Cr | |
| 14.24x | - | - | 3.2% | 482.74Cr | |
| Average | 12.64x | 1.07x | 6.12x | 3.27% | 1TCr | |
| Weighted average by Cap. | 13.16x | 1.06x | 5.82x | 3.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RISHIROOP6 Stock
- Valuation Rishiroop Limited
Select your edition
All financial news and data tailored to specific country editions
