Financials Ri Ying Holdings Limited

Equities

1741

KYG7S97Q1048

Construction & Engineering

Delayed Hong Kong S.E. 01:38:06 30/04/2024 pm IST 5-day change 1st Jan Change
0.37 HKD -7.50% Intraday chart for Ri Ying Holdings Limited -33.93% -50.00%

Valuation

Fiscal Period: September 2019 2020 2021 2022 2023
Capitalization 1 2,360 864 1,032 1,256 768
Enterprise Value (EV) 1 2,189 724.4 925.4 1,209 777.1
P/E ratio -211 x 83.9 x -48.5 x -9.25 x -434 x
Yield - - - - -
Capitalization / Revenue 7.26 x 2.84 x 4.63 x 11.4 x 3.4 x
EV / Revenue 6.73 x 2.38 x 4.15 x 11 x 3.44 x
EV / EBITDA -245 x 86.6 x -37.8 x -8.79 x -170 x
EV / FCF -101 x -25.5 x -46.5 x 374 x -14.8 x
FCF Yield -0.99% -3.91% -2.15% 0.27% -6.74%
Price to Book 12.2 x 4.24 x 5.66 x 26.6 x 16.8 x
Nbr of stocks (in thousands) 8,00,000 8,00,000 8,00,000 8,00,000 8,00,000
Reference price 2 2.950 1.080 1.290 1.570 0.9600
Announcement Date 31/01/20 29/01/21 28/01/22 31/01/23 30/01/24
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net sales 1 379.6 325.2 303.9 223.1 110.3 225.9
EBITDA 1 26.98 -8.928 8.363 -24.46 -137.5 -4.578
EBIT 1 26.3 -10.58 7.189 -26.09 -140.1 -7.306
Operating Margin 6.93% -3.25% 2.37% -11.7% -127.05% -3.23%
Earnings before Tax (EBT) 1 15.24 -10.48 10.92 -24.85 -139.1 -2.533
Net income 1 9.909 -11.07 10.3 -21.27 -135.8 -1.769
Net margin 2.61% -3.4% 3.39% -9.54% -123.1% -0.78%
EPS 2 0.0165 -0.0140 0.0129 -0.0266 -0.1697 -0.002211
Free Cash Flow 1 8.692 -21.61 -28.36 -19.92 3.233 -52.37
FCF margin 2.29% -6.65% -9.33% -8.93% 2.93% -23.18%
FCF Conversion (EBITDA) 32.22% - - - - -
FCF Conversion (Net income) 87.72% - - - - -
Dividend per Share - - - - - -
Announcement Date 31/01/19 31/01/20 29/01/21 28/01/22 31/01/23 30/01/24
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 9.09
Net Cash position 1 86.3 171 140 107 47 -
Leverage (Debt/EBITDA) - - - - - -1.984 x
Free Cash Flow 1 8.69 -21.6 -28.4 -19.9 3.23 -52.4
ROE (net income / shareholders' equity) 10.7% -7.76% 5.14% -12.5% -126% -6.15%
ROA (Net income/ Total Assets) 7.16% -2.47% 1.65% -5.37% -35.1% -2.6%
Assets 1 138.3 447.7 623 395.8 387.3 67.98
Book Value Per Share 2 0.1500 0.2400 0.2500 0.2300 0.0600 0.0600
Cash Flow per Share 2 0.1500 0.2200 0.1700 0.1300 0.0600 0.0500
Capex 1 0.76 4.56 0.31 2.51 1.32 2.09
Capex / Sales 0.2% 1.4% 0.1% 1.12% 1.19% 0.92%
Announcement Date 31/01/19 31/01/20 29/01/21 28/01/22 31/01/23 30/01/24
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 1741 Stock
  4. Financials Ri Ying Holdings Limited