Company Valuation: ReVolve Renewable Power Corp.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026
Market Cap 1 8.952 14.51 15.2 10.69 10.63
Change - 62.12% 4.73% -29.64% -0.63%
Enterprise Value (EV) 1 7.301 16.51 21.95 26.99 21.53
Change - 126.17% 32.9% 23% -20.25%
P/E -0.75x -6.18x 6.13x -3.83x -1.77x
PBR 2.9x 27.1x 3.32x 3.22x 4.75x
PEG 0x 0.1x -0x 0x -0x
Capitalization / Revenue - 1,30,81,358x 22,54,255x 26,84,693x 44,36,177x
EV / Revenue - - - - -
EV / EBITDA -2.31x -8.01x 7.76x -68.8x -10.2x
EV / EBIT -2.31x -7.35x 9.58x -24.5x -7.63x
EV / FCF -3.11x -34.5x -16.1x -3.27x 5.99x
FCF Yield -32.1% -2.9% -6.2% -30.6% 16.7%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.2188 -0.0428 0.0394 -0.0411 -0.0718
Distribution rate - - - - -
Net sales - 1.109 6.742 3.983 2.395
EBITDA 1 -3.159 -2.061 2.83 -0.3921 -2.105
EBIT 1 -3.159 -2.247 2.29 -1.101 -2.82
Net income 1 -6.34 -2.349 2.343 -2.596 -4.871
Net Debt 1 -1.65 2.002 6.747 16.3 10.9
Reference price 2 0.1630 0.2643 0.2411 0.1576 0.1268
Nbr of stocks (in thousands) 54,906 54,906 63,036 67,836 83,836
Announcement Date 31/10/22 30/10/23 29/10/24 23/10/25 21/10/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.36Cr
26.79x4.43x32.35x0.25% 22TCr
20.11x9.06x15.97x3.02% 17TCr
20.71x4.33x11.92x3.34% 16TCr
20.03x11.22x14.69x3.5% 11TCr
21.12x5.95x13.06x3.27% 11TCr
12.62x1.86x6.59x5.61% 10TCr
18.5x5.64x11.35x3.48% 9.74TCr
20.42x3.07x12.74x0.67% 8.98TCr
20.21x5.19x12.65x2.95% 7.06TCr
Average 20.06x 5.64x 14.59x 2.9% 11.24TCr
Weighted average by Cap. 20.78x 5.73x 16.44x 2.68%

Y-o-Y evolution of P/E

Valuation ratios - P/E - ReVolve Renewable Power Corp.

Historical PBR trend

Valuation ratios - PBR - ReVolve Renewable Power Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - ReVolve Renewable Power Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - ReVolve Renewable Power Corp.

  1. Stock Market
  2. Stocks
  3. REVV Stock
  4. Valuation ReVolve Renewable Power Corp.