End-of-day quote
Johannesburg S.E.
03:30:00 29/04/2024 am IST
|
5-day change
|
1st Jan Change
|
66.5
ZAR
|
+1.50%
|
|
+5.56%
|
+10.94%
|
Fiscal Period: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
12,462
|
11,140
|
4,623
|
7,672
|
6,904
|
9,592
|
Enterprise Value (EV)
1 |
11,990
|
10,584
|
4,534
|
7,649
|
6,789
|
9,896
|
P/E ratio
|
10.8
x
|
14.3
x
|
98.7
x
|
9.88
x
|
8.38
x
|
10.5
x
|
Yield
|
6.49%
|
7.43%
|
8.98%
|
5.83%
|
6.91%
|
5.52%
|
Capitalization / Revenue
|
1.19
x
|
1.04
x
|
0.57
x
|
0.8
x
|
0.62
x
|
0.7
x
|
EV / Revenue
|
1.14
x
|
0.99
x
|
0.56
x
|
0.8
x
|
0.61
x
|
0.72
x
|
EV / EBITDA
|
7.78
x
|
7.1
x
|
23.9
x
|
7.07
x
|
5.27
x
|
6.08
x
|
EV / FCF
|
31.3
x
|
9.18
x
|
27.5
x
|
27.4
x
|
58.8
x
|
13.8
x
|
FCF Yield
|
3.2%
|
10.9%
|
3.64%
|
3.64%
|
1.7%
|
7.26%
|
Price to Book
|
1.65
x
|
1.52
x
|
0.71
x
|
1.13
x
|
0.98
x
|
1.29
x
|
Nbr of stocks (in thousands)
|
1,63,977
|
1,61,452
|
1,61,471
|
1,61,471
|
1,59,436
|
1,59,436
|
Reference price
2 |
76.00
|
69.00
|
28.63
|
47.51
|
43.30
|
60.16
|
Announcement Date
|
14/12/18
|
20/12/19
|
14/01/21
|
22/12/21
|
29/11/22
|
22/11/23
|
Fiscal Period: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
10,492
|
10,714
|
8,046
|
9,575
|
11,129
|
13,781
|
EBITDA
1 |
1,542
|
1,491
|
190
|
1,082
|
1,289
|
1,628
|
EBIT
1 |
1,432
|
1,326
|
31
|
916
|
1,036
|
1,419
|
Operating Margin
|
13.65%
|
12.38%
|
0.39%
|
9.57%
|
9.31%
|
10.3%
|
Earnings before Tax (EBT)
1 |
1,510
|
1,191
|
89
|
1,032
|
1,137
|
1,318
|
Net income
1 |
1,158
|
790
|
47
|
777
|
827
|
919
|
Net margin
|
11.04%
|
7.37%
|
0.58%
|
8.11%
|
7.43%
|
6.67%
|
EPS
2 |
7.050
|
4.840
|
0.2900
|
4.810
|
5.170
|
5.710
|
Free Cash Flow
1 |
383.4
|
1,153
|
165
|
278.8
|
115.4
|
718.6
|
FCF margin
|
3.65%
|
10.76%
|
2.05%
|
2.91%
|
1.04%
|
5.21%
|
FCF Conversion (EBITDA)
|
24.86%
|
77.32%
|
86.84%
|
25.76%
|
8.95%
|
44.14%
|
FCF Conversion (Net income)
|
33.11%
|
145.93%
|
351.06%
|
35.88%
|
13.95%
|
78.2%
|
Dividend per Share
2 |
4.930
|
5.130
|
2.570
|
2.770
|
2.990
|
3.320
|
Announcement Date
|
14/12/18
|
20/12/19
|
14/01/21
|
22/12/21
|
29/11/22
|
22/11/23
|
Fiscal Period: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
304
|
Net Cash position
1 |
472
|
556
|
89
|
23
|
115
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
0.1867
x
|
Free Cash Flow
1 |
383
|
1,153
|
165
|
279
|
115
|
719
|
ROE (net income / shareholders' equity)
|
15.6%
|
10.8%
|
0.1%
|
11.5%
|
12.1%
|
12.9%
|
ROA (Net income/ Total Assets)
|
8.71%
|
7.99%
|
0.19%
|
5.71%
|
6.09%
|
7.53%
|
Assets
1 |
13,289
|
9,893
|
24,302
|
13,615
|
13,583
|
12,209
|
Book Value Per Share
2 |
46.20
|
45.30
|
40.30
|
42.00
|
44.40
|
46.80
|
Cash Flow per Share
2 |
4.750
|
5.810
|
6.370
|
6.700
|
6.020
|
8.140
|
Capex
1 |
162
|
158
|
170
|
238
|
232
|
355
|
Capex / Sales
|
1.54%
|
1.47%
|
2.11%
|
2.49%
|
2.08%
|
2.58%
|
Announcement Date
|
14/12/18
|
20/12/19
|
14/01/21
|
22/12/21
|
29/11/22
|
22/11/23
|
|