Market Closed -
Nasdaq
02:00:01 04/05/2024 am IST
|
5-day change
|
1st Jan Change
|
10.33
USD
|
-0.58%
|
|
+1.57%
|
+20.96%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
577.7
|
1,939
|
1,615
|
710.7
|
777.3
|
945.1
|
-
|
-
|
Enterprise Value (EV)
1 |
766.5
|
2,115
|
2,025
|
1,103
|
1,093
|
1,191
|
1,102
|
999.4
|
P/E ratio
|
-21.9
x
|
-40.7
x
|
-30.5
x
|
67.1
x
|
-6.94
x
|
-116
x
|
362
x
|
-1,463
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
5.52
x
|
12.5
x
|
7.37
x
|
2.55
x
|
2.62
x
|
2.97
x
|
2.76
x
|
2.52
x
|
EV / Revenue
|
7.33
x
|
13.6
x
|
9.23
x
|
3.95
x
|
3.69
x
|
3.74
x
|
3.22
x
|
2.66
x
|
EV / EBITDA
|
15.8
x
|
31
x
|
21.7
x
|
8.85
x
|
8.62
x
|
8.48
x
|
7.19
x
|
5.96
x
|
EV / FCF
|
37.6
x
|
76.9
x
|
40.1
x
|
15.5
x
|
20.7
x
|
14.1
x
|
11.3
x
|
-
|
FCF Yield
|
2.66%
|
1.3%
|
2.49%
|
6.44%
|
4.83%
|
7.08%
|
8.86%
|
-
|
Price to Book
|
2.16
x
|
3.81
x
|
1.85
x
|
0.81
x
|
0.94
x
|
1.22
x
|
1.24
x
|
1.24
x
|
Nbr of stocks (in thousands)
|
39,430
|
71,168
|
88,413
|
88,290
|
91,014
|
91,495
|
-
|
-
|
Reference price
2 |
14.65
|
27.25
|
18.27
|
8.050
|
8.540
|
10.33
|
10.33
|
10.33
|
Announcement Date
|
16/03/20
|
01/03/21
|
01/03/22
|
01/03/23
|
29/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
104.6
|
155
|
219.3
|
279.2
|
296.6
|
318.3
|
342.5
|
375.4
|
EBITDA
1 |
48.43
|
68.16
|
93.2
|
124.6
|
126.8
|
140.4
|
153.2
|
167.6
|
EBIT
1 |
-32.8
|
-32.01
|
-54
|
-47.2
|
-111.4
|
-8.569
|
-1.094
|
5.359
|
Operating Margin
|
-31.35%
|
-20.65%
|
-24.63%
|
-16.9%
|
-37.56%
|
-2.69%
|
-0.32%
|
1.43%
|
Earnings before Tax (EBT)
1 |
-44.88
|
-58.9
|
-86.73
|
14.92
|
-119.5
|
-9.468
|
0.3381
|
-2.893
|
Net income
1 |
-39.89
|
-34.77
|
-50.08
|
12.84
|
-110.5
|
-11.36
|
-3.9
|
5
|
Net margin
|
-38.14%
|
-22.43%
|
-22.84%
|
4.6%
|
-37.25%
|
-3.57%
|
-1.14%
|
1.33%
|
EPS
2 |
-0.6680
|
-0.6700
|
-0.6000
|
0.1200
|
-1.230
|
-0.0889
|
0.0285
|
-0.007060
|
Free Cash Flow
1 |
20.38
|
27.49
|
50.47
|
71.05
|
52.8
|
84.35
|
97.61
|
-
|
FCF margin
|
19.49%
|
17.73%
|
23.02%
|
25.44%
|
17.8%
|
26.5%
|
28.5%
|
-
|
FCF Conversion (EBITDA)
|
42.09%
|
40.33%
|
54.15%
|
57%
|
41.64%
|
60.09%
|
63.7%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
553.5%
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
16/03/20
|
01/03/21
|
01/03/22
|
01/03/23
|
29/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
61.12
|
62.2
|
67.56
|
67.44
|
71.56
|
72.67
|
74.54
|
71.78
|
74.32
|
75.99
|
78.46
|
75.94
|
80.06
|
83.97
|
84.68
|
EBITDA
1 |
27.02
|
27.85
|
29.33
|
27.64
|
31.72
|
35.97
|
31.18
|
30.29
|
31.85
|
33.49
|
33.24
|
33.37
|
36.05
|
37.97
|
37.66
|
EBIT
1 |
-12.22
|
-20.66
|
-6.908
|
-16.57
|
-5.433
|
-18.29
|
-17.96
|
-9.866
|
-5.119
|
-78.41
|
-2.889
|
-3.439
|
-1.298
|
-0.1546
|
-1.05
|
Operating Margin
|
-19.99%
|
-33.22%
|
-10.22%
|
-24.57%
|
-7.59%
|
-25.17%
|
-24.1%
|
-13.74%
|
-6.89%
|
-103.19%
|
-3.68%
|
-4.53%
|
-1.62%
|
-0.18%
|
-1.24%
|
Earnings before Tax (EBT)
1 |
-9.569
|
-35.77
|
16.73
|
1.692
|
4.898
|
-8.405
|
-23.58
|
-6.381
|
-8.482
|
-81.1
|
-3.78
|
-3.778
|
-1.846
|
-0.0639
|
-3.559
|
Net income
1 |
-6.266
|
-15.76
|
13.65
|
0.009
|
5.845
|
-6.672
|
-26.39
|
-4.643
|
-6.168
|
-73.29
|
-4.034
|
-3.419
|
-2.802
|
-1.083
|
-2.85
|
Net margin
|
-10.25%
|
-25.33%
|
20.21%
|
0.01%
|
8.17%
|
-9.18%
|
-35.41%
|
-6.47%
|
-8.3%
|
-96.45%
|
-5.14%
|
-4.5%
|
-3.5%
|
-1.29%
|
-3.37%
|
EPS
2 |
-0.0700
|
-0.1800
|
0.1200
|
-
|
0.0500
|
-0.0800
|
-0.3000
|
-0.0500
|
-0.0700
|
-0.8000
|
-0.0374
|
-0.0307
|
-0.0204
|
0.001600
|
-0.0342
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
09/11/21
|
01/03/22
|
10/05/22
|
09/08/22
|
09/11/22
|
01/03/23
|
10/05/23
|
09/08/23
|
09/11/23
|
29/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
189
|
176
|
410
|
392
|
316
|
246
|
157
|
54.3
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.899
x
|
2.581
x
|
4.394
x
|
3.147
x
|
2.493
x
|
1.751
x
|
1.021
x
|
0.3239
x
|
Free Cash Flow
1 |
20.4
|
27.5
|
50.5
|
71
|
52.8
|
84.3
|
97.6
|
-
|
ROE (net income / shareholders' equity)
|
21.7%
|
11.5%
|
10.6%
|
9.02%
|
9.94%
|
12.1%
|
12.9%
|
13.3%
|
ROA (Net income/ Total Assets)
|
7.89%
|
-
|
-
|
4.82%
|
5.4%
|
-
|
-
|
-
|
Assets
1 |
-505.8
|
-
|
-
|
266.5
|
-2,047
|
-
|
-
|
-
|
Book Value Per Share
2 |
6.780
|
7.150
|
9.880
|
9.900
|
9.050
|
8.440
|
8.360
|
8.350
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
0.7
|
0.99
|
2.86
|
3.18
|
0.73
|
40.5
|
43.7
|
39.4
|
Capex / Sales
|
0.67%
|
0.64%
|
1.31%
|
1.14%
|
0.25%
|
12.72%
|
12.75%
|
10.5%
|
Announcement Date
|
16/03/20
|
01/03/21
|
01/03/22
|
01/03/23
|
29/02/24
|
-
|
-
|
-
|
Last Close Price
10.33
USD Average target price
11.77
USD Spread / Average Target +13.97% Consensus |
1st Jan change
|
Capi.
|
---|
| +20.96% | 945M | | +12.33% | 87.31B | | -10.19% | 42.96B | | -12.31% | 28.43B | | +5.90% | 21.51B | | -15.85% | 12.22B | | -9.95% | 10.12B | | +8.61% | 8.85B | | -24.60% | 7.89B | | +8.62% | 5.06B |
Transaction & Payment Services
|