Financials Renuka Agri Foods PLC

Equities

RAL.N0000

LK0361N00002

Food Processing

End-of-day quote Colombo S.E. 03:30:00 14/05/2024 am IST 5-day change 1st Jan Change
3.8 LKR 0.00% Intraday chart for Renuka Agri Foods PLC -9.52% -2.56%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,292 1,123 1,067 1,966 2,022 2,920
Enterprise Value (EV) 1 1,512 1,457 1,630 3,507 3,666 4,206
P/E ratio -76.8 x 5.4 x 4.22 x -19.4 x 3.4 x 7.32 x
Yield - 6% 6.32% - 5.56% -
Capitalization / Revenue 0.43 x 0.43 x 0.4 x 0.54 x 0.36 x 0.4 x
EV / Revenue 0.51 x 0.55 x 0.61 x 0.96 x 0.64 x 0.58 x
EV / EBITDA 13.5 x 4.25 x 3.97 x 75.5 x 5.43 x 3.53 x
EV / FCF -9.27 x 28.7 x 92.2 x -4.18 x -11.5 x 14.6 x
FCF Yield -10.8% 3.48% 1.08% -23.9% -8.69% 6.85%
Price to Book 0.49 x 0.39 x 0.33 x 0.64 x 0.55 x 0.74 x
Nbr of stocks (in thousands) 5,70,455 5,70,455 5,70,455 5,70,455 5,70,455 5,70,455
Reference price 2 2.264 1.969 1.871 3.446 3.544 5.119
Announcement Date 16/08/18 27/07/19 04/09/20 31/08/21 15/08/22 15/08/23
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 2,981 2,640 2,658 3,642 5,691 7,212
EBITDA 1 112.2 343.1 410.6 46.43 675.3 1,193
EBIT 1 10.69 228.7 284.8 -105 498.9 1,002
Operating Margin 0.36% 8.66% 10.71% -2.88% 8.77% 13.89%
Earnings before Tax (EBT) 1 -4.068 241 280.8 -87.94 709.1 688.8
Net income 1 -15.53 208.3 254 -101.4 595 399.1
Net margin -0.52% 7.89% 9.56% -2.79% 10.45% 5.53%
EPS 2 -0.0295 0.3644 0.4431 -0.1778 1.043 0.6992
Free Cash Flow 1 -163 50.73 17.68 -838.6 -318.6 288
FCF margin -5.47% 1.92% 0.67% -23.02% -5.6% 3.99%
FCF Conversion (EBITDA) - 14.79% 4.31% - - 24.14%
FCF Conversion (Net income) - 24.36% 6.96% - - 72.15%
Dividend per Share - 0.1182 0.1182 - 0.1969 -
Announcement Date 16/08/18 27/07/19 04/09/20 31/08/21 15/08/22 15/08/23
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 220 334 563 1,541 1,644 1,286
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.96 x 0.9742 x 1.372 x 33.2 x 2.435 x 1.078 x
Free Cash Flow 1 -163 50.7 17.7 -839 -319 288
ROE (net income / shareholders' equity) -0.86% 7.48% 9.56% -2.89% 17.3% 12.2%
ROA (Net income/ Total Assets) 0.18% 3.9% 4.33% -1.26% 4.74% 8.25%
Assets 1 -8,495 5,337 5,869 8,029 12,554 4,835
Book Value Per Share 2 4.650 5.040 5.590 5.370 6.460 6.930
Cash Flow per Share 2 0.4000 0.1700 0.3000 0.4400 0.6500 1.330
Capex 1 180 135 449 97.8 599 159
Capex / Sales 6.05% 5.11% 16.89% 2.68% 10.52% 2.2%
Announcement Date 16/08/18 27/07/19 04/09/20 31/08/21 15/08/22 15/08/23
1LKR in Million2LKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. RAL.N0000 Stock
  4. Financials Renuka Agri Foods PLC
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW