Valuation Renesas Electronics Corporation Boerse Muenchen

Stocks

NEN

JP3164720009

Semiconductors

Real-time Boerse Muenchen 11:43:25 14/09/2026 pm IST			5-day change	1st Jan Change
17.53 ^EUR	-4.13%		-1.28%	+57.65%

10/09	Renesas Electronics Corporation Launches 64-Bit RZ/G3L And RZ/G3SE MPUs For Advanced HMI And IoT Edge Systems	CI
01/09	Autoware Foundation and Renesas Electronics Corporation Partner to Accelerate Production-Ready End-To-End AI for ADAS and Autonomous Driving	CI

Company Valuation: Renesas Electronics Corporation

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	27,64,012	21,18,920	45,10,709	36,67,244	38,78,230	58,04,106	-	-
Change	-	-23.34%	112.88%	-18.7%	5.75%	49.66%	-	-
Enterprise Value (EV) ¹	33,56,176	25,38,595	47,26,976	48,52,369	47,50,299	63,78,625	60,15,531	55,31,030
Change	-	-24.36%	86.2%	2.65%	-2.1%	34.28%	-5.69%	-8.05%
P/E	20.6x	8.6x	13.4x	16.9x	-74.7x	19.8x	17x	15x
PBR	2.39x	1.39x	2.31x	1.45x	1.59x	1.99x	1.8x	1.6x
PEG	-	0.1x	0.4x	-0.5x	1x	-0x	1x	1.1x
Capitalization / Revenue	2.78x	1.41x	3.07x	2.72x	2.94x	3.5x	3.24x	2.94x
EV / Revenue	3.38x	1.69x	3.22x	3.6x	3.6x	3.85x	3.36x	2.8x
EV / EBITDA	10.5x	3.97x	8.12x	9.98x	10.2x	10.4x	8.53x	6.77x
EV / EBIT	18.3x	4.54x	9.42x	12.2x	12.3x	11.5x	9.6x	7.75x
EV / FCF	-9.43x	6.65x	20.6x	23x	14.5x	18.3x	14.6x	12.2x
FCF Yield	-10.6%	15%	4.85%	4.34%	6.91%	5.47%	6.83%	8.22%
Dividend per Share ²	-	-	-	28	28	32.11	32.68	36.23
Rate of return	-	-	-	1.37%	1.31%	1.01%	1.03%	1.14%
EPS ²	68.96	137.7	189.8	120.8	-28.65	160.8	187	211.6
Distribution rate	-	-	-	23.2%	-97.7%	20%	17.5%	17.1%
Net sales ¹	9,94,418	15,00,900	14,69,415	13,48,479	13,21,200	16,57,432	17,92,816	19,74,205
EBITDA ¹	3,20,097	6,39,200	5,81,900	4,86,200	4,64,100	6,15,036	7,04,849	8,16,829
EBIT ¹	1,83,601	5,59,400	5,01,600	3,97,900	3,86,900	5,52,553	6,26,367	7,13,832
Net income ¹	1,27,261	2,56,632	3,37,086	2,19,084	-51,800	2,91,185	3,44,543	3,97,705
Net Debt ¹	5,92,164	4,19,675	2,16,267	11,85,125	8,72,069	5,74,519	2,11,425	-2,73,076
Reference price ²	1,423.00	1,183.50	2,549.00	2,046.50	2,140.00	3,176.00	3,176.00	3,176.00
Nbr of stocks (in thousands)	19,42,383	17,90,384	17,69,599	17,91,959	18,12,257	18,27,489	-	-
Announcement Date	09/02/22	09/02/23	08/02/24	06/02/25	05/02/26	-	-	-

¹JPY in Million²JPY

Estimates

P/E, Detailed evolution

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	21.96x	12.43x	18.83x	0.35%	5,27100Cr
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.44x	11.01x	14.92x	1.12%	1,97600Cr
BROADCOM INC.	39.27x	16.54x	24.3x	0.72%	1,72800Cr
MICRON TECHNOLOGY, INC.	13.4x	8.16x	9.85x	0.05%	1,10100Cr
SK HYNIX INC.	5.19x	3.31x	4x	0.2%	99TCr
AMD (ADVANCED MICRO DEVICES)	90.29x	16.33x	62.01x	-.--%	84TCr
INTEL CORPORATION	-44.6x	8.94x	24.89x	-.--%	54TCr
ARM HOLDINGS PLC	210.78x	46.03x	93.72x	-.--%	28TCr
Average	44.84x	15.34x	31.57x	0.31%	1,59100Cr
Weighted average by Cap.	28.23x	12.55x	21.82x	0.44%