Market Closed -
London S.E.
09:05:07 03/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
23.95
GBX
|
-0.83%
|
|
+6.68%
|
-31.96%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
344.9
|
488.5
|
356
|
484.3
|
304.3
|
123.5
|
123.5
|
-
|
Enterprise Value (EV)
1 |
614.9
|
806.7
|
665.2
|
861.2
|
689.2
|
181.5
|
449.6
|
406.6
|
P/E ratio
|
5.11
x
|
17.2
x
|
-11.5
x
|
14.9
x
|
-4.68
x
|
-2.69
x
|
-
|
-
|
Yield
|
8.7%
|
7.29%
|
7.76%
|
6.92%
|
11.2%
|
22%
|
20%
|
19.6%
|
Capitalization / Revenue
|
4.66
x
|
6.46
x
|
4.69
x
|
8.68
x
|
4.86
x
|
3.38
x
|
2.33
x
|
2.37
x
|
EV / Revenue
|
8.31
x
|
10.7
x
|
8.76
x
|
15.4
x
|
11
x
|
3.38
x
|
8.48
x
|
7.8
x
|
EV / EBITDA
|
16.7
x
|
18.3
x
|
15.9
x
|
19
x
|
13.5
x
|
4.21
x
|
11.6
x
|
10.9
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
3,72,821
|
4,31,507
|
4,31,507
|
5,15,737
|
5,15,737
|
5,15,737
|
5,15,737
|
-
|
Reference price
2 |
0.9250
|
1.132
|
0.8250
|
0.9390
|
0.5900
|
0.2395
|
0.2395
|
0.2395
|
Announcement Date
|
28/03/19
|
09/04/20
|
25/03/21
|
29/03/22
|
28/03/23
|
26/03/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
74.02
|
75.64
|
75.94
|
55.82
|
62.65
|
53.72
|
53.04
|
52.14
|
EBITDA
1 |
36.79
|
44.06
|
41.95
|
45.24
|
51.22
|
43.09
|
38.7
|
37.26
|
EBIT
|
36.79
|
42.02
|
41.95
|
45.24
|
51.22
|
-
|
-
|
-
|
Operating Margin
|
49.7%
|
55.54%
|
55.24%
|
81.04%
|
81.77%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
67.94
|
26.25
|
-31.2
|
28.77
|
-65.17
|
-67.45
|
-
|
-
|
Net income
1 |
67.37
|
26.51
|
-31
|
28.76
|
-65.16
|
-67.46
|
31.2
|
30.2
|
Net margin
|
91.02%
|
35.05%
|
-40.82%
|
51.51%
|
-104.02%
|
-125.57%
|
58.82%
|
57.93%
|
EPS
2 |
0.1810
|
0.0660
|
-0.0720
|
0.0630
|
-0.1260
|
-0.1310
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0805
|
0.0825
|
0.0640
|
0.0650
|
0.0660
|
0.0528
|
0.0480
|
0.0470
|
Announcement Date
|
28/03/19
|
09/04/20
|
25/03/21
|
29/03/22
|
28/03/23
|
26/03/24
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2022 S1
|
2023 S1
|
2023 S2
|
---|
Net sales
1 |
-
|
-
|
-
|
27.74
|
EBITDA
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-12.14
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-0.0240
|
-
|
Dividend per Share
|
0.0320
|
0.0330
|
-
|
-
|
Announcement Date
|
16/09/21
|
15/09/22
|
12/09/23
|
26/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
270
|
318
|
309
|
377
|
385
|
379
|
326
|
283
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
7.341
x
|
7.222
x
|
7.371
x
|
8.332
x
|
7.513
x
|
8.873
x
|
8.426
x
|
7.598
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
2 |
-
|
-
|
-
|
-
|
-
|
0.0400
|
0.0500
|
0.0400
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/03/19
|
09/04/20
|
25/03/21
|
29/03/22
|
28/03/23
|
26/03/24
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
0.2395
GBP Average target price
0.4
GBP Spread / Average Target +67.01% Consensus |
1st Jan change
|
Capi.
|
---|
| -31.96% | 155M | | -3.76% | 47.59B | | -4.96% | 21.08B | | -1.33% | 13.48B | | +19.34% | 11.96B | | -6.31% | 9.63B | | -1.01% | 8.46B | | -16.17% | 8.27B | | +3.00% | 7.82B | | -17.86% | 5.62B |
Other Commercial REITs
|