Company Valuation: RealTech AG

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027 2028
Market Cap 1 5.87 5.063 5.547 - -
Change - -13.76% 9.57% - -
Enterprise Value (EV) 5.87 5.063 5.547 5.547 5.547
Change - -13.76% 9.57% 0% 0%
P/E 36.3x 94x -14.2x 126x 37.9x
PBR - - - - -
PEG - -1.4x 0x -1x 0x
Capitalization / Revenue - 0.45x 0.5x 0.45x 0.42x
EV / Revenue - 0x 0.5x 0.45x 0.42x
EV / EBITDA - 0x -37x 17.1x 11.9x
EV / EBIT - 0x -18.3x 35.4x 19.5x
EV / FCF - - -91.9x 547x 183x
FCF Yield - - -1.09% 0.18% 0.55%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 0.03 0.01 -0.0728 0.0082 0.0272
Distribution rate - - - - -
Net sales 1 - 11.2 11.2 12.32 13.31
EBITDA 1 - 0.2 -0.1498 0.325 0.4663
EBIT 1 - 0.0979 -0.3026 0.1569 0.2848
Net income 1 0.168 0.0298 -0.3919 0.0442 0.1464
Net Debt - - - - -
Reference price 2 1.090 0.940 1.030 1.030 1.030
Nbr of stocks (in thousands) 5,386 5,386 5,386 - -
Announcement Date 25/03/25 31/03/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-14.15x - - - 61.94L
25.79x4.14x14.42x2.62% 24TCr
21.93x4.63x11.36x0.76% 19TCr
17.63x2x10.31x2.68% 15TCr
-121.61x16.7x91.84x-.--% 11TCr
-484.24x34.35x141.12x-.--% 10TCr
16.32x2.94x11.35x4.93% 9.54TCr
23.17x6x14.73x2.43% 6.97TCr
15.55x2.26x9.62x4.96% 5.05TCr
20.45x1.56x9.85x0.9% 4.09TCr
Average -47.92x 8.29x 34.95x 2.14% 10.49TCr
Weighted average by Cap. -41.57x 7.91x 32.63x 2.02%

Y-o-Y evolution of P/E

Valuation ratios - P/E - RealTech AG

Historical PBR trend

Valuation ratios - PBR - RealTech AG

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - RealTech AG

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - RealTech AG

  1. Stock Market
  2. Stocks
  3. RTC Stock
  4. Valuation RealTech AG