Financials Raval ACS Ltd.

Equities

RVL

IL0011038788

Industrial Machinery & Equipment

Market Closed - TEL AVIV STOCK EXCHANGE 07:55:00 15/05/2024 pm IST 5-day change 1st Jan Change
252.9 ILa -0.71% Intraday chart for Raval ACS Ltd. +3.48% -18.73%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 106.7 224.5 188.1 158.3 93.52 66.67
Enterprise Value (EV) 1 191.9 319.8 253.8 221.5 157.2 116.8
P/E ratio 170 x 12.4 x 11.8 x 15.3 x 39.5 x 1,190 x
Yield - - 9.59% - 5.69% 7.84%
Capitalization / Revenue 0.5 x 0.84 x 0.78 x 0.68 x 0.38 x 0.29 x
EV / Revenue 0.91 x 1.19 x 1.06 x 0.95 x 0.64 x 0.5 x
EV / EBITDA 10.4 x 7.65 x 6.37 x 6.36 x 4.81 x 4.88 x
EV / FCF -12.6 x 96.3 x 7.79 x 10.4 x 8.93 x 4.77 x
FCF Yield -7.96% 1.04% 12.8% 9.65% 11.2% 21%
Price to Book 1.63 x 2.4 x 1.74 x 1.48 x 0.91 x 0.68 x
Nbr of stocks (in thousands) 78,027 84,880 84,880 85,397 85,397 85,397
Reference price 2 1.368 2.645 2.217 1.853 1.095 0.7808
Announcement Date 28/03/19 19/03/20 21/03/21 29/03/22 26/03/23 21/03/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 211.6 268.3 239.7 232.1 244.8 233.1
EBITDA 1 18.52 41.78 39.84 34.82 32.68 23.92
EBIT 1 6.72 28.45 25.75 19.19 15.53 10.04
Operating Margin 3.18% 10.6% 10.74% 8.27% 6.34% 4.31%
Earnings before Tax (EBT) 1 4.478 22.53 21.51 17.04 9.103 4.362
Net income 1 1.359 17.76 17.26 10.33 2.433 0.056
Net margin 0.64% 6.62% 7.2% 4.45% 0.99% 0.02%
EPS 2 0.008046 0.2125 0.1881 0.1210 0.0277 0.000656
Free Cash Flow 1 -15.27 3.32 32.57 21.37 17.59 24.48
FCF margin -7.22% 1.24% 13.59% 9.21% 7.19% 10.5%
FCF Conversion (EBITDA) - 7.95% 81.77% 61.4% 53.85% 102.33%
FCF Conversion (Net income) - 18.7% 188.71% 206.94% 723.15% 43,710.04%
Dividend per Share - - 0.2126 - 0.0623 0.0612
Announcement Date 28/03/19 19/03/20 21/03/21 29/03/22 26/03/23 21/03/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 85.2 95.3 65.6 63.3 63.7 50.1
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.6 x 2.281 x 1.647 x 1.817 x 1.948 x 2.095 x
Free Cash Flow 1 -15.3 3.32 32.6 21.4 17.6 24.5
ROE (net income / shareholders' equity) 2.1% 22.4% 17.1% 9.61% 2.32% 0.06%
ROA (Net income/ Total Assets) 2.16% 7.64% 5.98% 4.46% 3.75% 2.65%
Assets 1 62.84 232.4 288.8 231.6 64.94 2.115
Book Value Per Share 2 0.8400 1.100 1.270 1.250 1.210 1.150
Cash Flow per Share 2 0.1300 0.2600 0.6400 0.5400 0.3600 0.3700
Capex 1 24.9 23.2 11.5 10.2 6.36 6.52
Capex / Sales 11.75% 8.65% 4.78% 4.41% 2.6% 2.8%
Announcement Date 28/03/19 19/03/20 21/03/21 29/03/22 26/03/23 21/03/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. RVL Stock
  4. Financials Raval ACS Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW