Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
252.9 ILa | -0.71% | +3.48% | -18.73% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 106.7 | 224.5 | 188.1 | 158.3 | 93.52 | 66.67 |
Enterprise Value (EV) 1 | 191.9 | 319.8 | 253.8 | 221.5 | 157.2 | 116.8 |
P/E ratio | 170 x | 12.4 x | 11.8 x | 15.3 x | 39.5 x | 1,190 x |
Yield | - | - | 9.59% | - | 5.69% | 7.84% |
Capitalization / Revenue | 0.5 x | 0.84 x | 0.78 x | 0.68 x | 0.38 x | 0.29 x |
EV / Revenue | 0.91 x | 1.19 x | 1.06 x | 0.95 x | 0.64 x | 0.5 x |
EV / EBITDA | 10.4 x | 7.65 x | 6.37 x | 6.36 x | 4.81 x | 4.88 x |
EV / FCF | -12.6 x | 96.3 x | 7.79 x | 10.4 x | 8.93 x | 4.77 x |
FCF Yield | -7.96% | 1.04% | 12.8% | 9.65% | 11.2% | 21% |
Price to Book | 1.63 x | 2.4 x | 1.74 x | 1.48 x | 0.91 x | 0.68 x |
Nbr of stocks (in thousands) | 78,027 | 84,880 | 84,880 | 85,397 | 85,397 | 85,397 |
Reference price 2 | 1.368 | 2.645 | 2.217 | 1.853 | 1.095 | 0.7808 |
Announcement Date | 28/03/19 | 19/03/20 | 21/03/21 | 29/03/22 | 26/03/23 | 21/03/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 211.6 | 268.3 | 239.7 | 232.1 | 244.8 | 233.1 |
EBITDA 1 | 18.52 | 41.78 | 39.84 | 34.82 | 32.68 | 23.92 |
EBIT 1 | 6.72 | 28.45 | 25.75 | 19.19 | 15.53 | 10.04 |
Operating Margin | 3.18% | 10.6% | 10.74% | 8.27% | 6.34% | 4.31% |
Earnings before Tax (EBT) 1 | 4.478 | 22.53 | 21.51 | 17.04 | 9.103 | 4.362 |
Net income 1 | 1.359 | 17.76 | 17.26 | 10.33 | 2.433 | 0.056 |
Net margin | 0.64% | 6.62% | 7.2% | 4.45% | 0.99% | 0.02% |
EPS 2 | 0.008046 | 0.2125 | 0.1881 | 0.1210 | 0.0277 | 0.000656 |
Free Cash Flow 1 | -15.27 | 3.32 | 32.57 | 21.37 | 17.59 | 24.48 |
FCF margin | -7.22% | 1.24% | 13.59% | 9.21% | 7.19% | 10.5% |
FCF Conversion (EBITDA) | - | 7.95% | 81.77% | 61.4% | 53.85% | 102.33% |
FCF Conversion (Net income) | - | 18.7% | 188.71% | 206.94% | 723.15% | 43,710.04% |
Dividend per Share | - | - | 0.2126 | - | 0.0623 | 0.0612 |
Announcement Date | 28/03/19 | 19/03/20 | 21/03/21 | 29/03/22 | 26/03/23 | 21/03/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 85.2 | 95.3 | 65.6 | 63.3 | 63.7 | 50.1 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 4.6 x | 2.281 x | 1.647 x | 1.817 x | 1.948 x | 2.095 x |
Free Cash Flow 1 | -15.3 | 3.32 | 32.6 | 21.4 | 17.6 | 24.5 |
ROE (net income / shareholders' equity) | 2.1% | 22.4% | 17.1% | 9.61% | 2.32% | 0.06% |
ROA (Net income/ Total Assets) | 2.16% | 7.64% | 5.98% | 4.46% | 3.75% | 2.65% |
Assets 1 | 62.84 | 232.4 | 288.8 | 231.6 | 64.94 | 2.115 |
Book Value Per Share 2 | 0.8400 | 1.100 | 1.270 | 1.250 | 1.210 | 1.150 |
Cash Flow per Share 2 | 0.1300 | 0.2600 | 0.6400 | 0.5400 | 0.3600 | 0.3700 |
Capex 1 | 24.9 | 23.2 | 11.5 | 10.2 | 6.36 | 6.52 |
Capex / Sales | 11.75% | 8.65% | 4.78% | 4.41% | 2.6% | 2.8% |
Announcement Date | 28/03/19 | 19/03/20 | 21/03/21 | 29/03/22 | 26/03/23 | 21/03/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-18.73% | 56.52M | |
+15.99% | 86.04B | |
+19.29% | 36.93B | |
+25.47% | 34.44B | |
+8.61% | 27.97B | |
+5.85% | 27.27B | |
+7.52% | 27.11B | |
+21.55% | 26.56B | |
+20.39% | 25.25B | |
+21.57% | 18.53B |
- Stock Market
- Equities
- RVL Stock
- Financials Raval ACS Ltd.