Market Closed -
NSE India S.E.
05:13:53 13/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
11.2
INR
|
-3.03%
|
|
+12.56%
|
+24.44%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
14,682
|
7,923
|
6,619
|
13,747
|
28,623
|
15,842
|
Enterprise Value (EV)
1 |
1,59,422
|
1,44,475
|
1,28,258
|
1,35,149
|
1,42,553
|
1,23,608
|
P/E ratio
|
-0.91
x
|
-0.24
x
|
2.91
x
|
-1.36
x
|
-1.44
x
|
-0.85
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.71
x
|
0.41
x
|
0.37
x
|
0.88
x
|
0.88
x
|
0.49
x
|
EV / Revenue
|
7.76
x
|
7.51
x
|
7.23
x
|
8.66
x
|
4.37
x
|
3.83
x
|
EV / EBITDA
|
28.5
x
|
26.2
x
|
27
x
|
21.1
x
|
17.8
x
|
16.6
x
|
EV / FCF
|
-70.2
x
|
10
x
|
-5.82
x
|
76.5
x
|
14.5
x
|
10.5
x
|
FCF Yield
|
-1.42%
|
9.95%
|
-17.2%
|
1.31%
|
6.89%
|
9.54%
|
Price to Book
|
0.61
x
|
-1.05
x
|
1.54
x
|
-2.2
x
|
-1.08
x
|
-0.35
x
|
Nbr of stocks (in thousands)
|
28,45,433
|
29,45,433
|
49,39,782
|
53,70,106
|
53,70,106
|
53,70,106
|
Reference price
2 |
5.160
|
2.690
|
1.340
|
2.560
|
5.330
|
2.950
|
Announcement Date
|
05/10/18
|
03/09/19
|
09/09/20
|
30/08/21
|
08/09/22
|
07/09/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
20,544
|
19,236
|
17,739
|
15,599
|
32,595
|
32,312
|
EBITDA
1 |
5,592
|
5,510
|
4,754
|
6,394
|
7,988
|
7,436
|
EBIT
1 |
1,602
|
1,312
|
622.6
|
2,281
|
3,884
|
3,471
|
Operating Margin
|
7.8%
|
6.82%
|
3.51%
|
14.63%
|
11.92%
|
10.74%
|
Earnings before Tax (EBT)
1 |
-16,497
|
-33,280
|
1,652
|
-9,419
|
-19,814
|
-18,495
|
Net income
1 |
-16,632
|
-33,205
|
1,653
|
-9,416
|
-19,814
|
-18,699
|
Net margin
|
-80.96%
|
-172.62%
|
9.32%
|
-60.36%
|
-60.79%
|
-57.87%
|
EPS
2 |
-5.650
|
-11.27
|
0.4600
|
-1.884
|
-3.690
|
-3.482
|
Free Cash Flow
1 |
-2,271
|
14,380
|
-22,042
|
1,767
|
9,827
|
11,788
|
FCF margin
|
-11.05%
|
74.75%
|
-124.26%
|
11.33%
|
30.15%
|
36.48%
|
FCF Conversion (EBITDA)
|
-
|
260.98%
|
-
|
27.64%
|
123.02%
|
158.51%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
05/10/18
|
03/09/19
|
09/09/20
|
30/08/21
|
08/09/22
|
07/09/23
|
Fiscal Period: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,44,739
|
1,36,551
|
1,21,638
|
1,21,402
|
1,13,931
|
1,07,766
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
25.88
x
|
24.78
x
|
25.58
x
|
18.99
x
|
14.26
x
|
14.49
x
|
Free Cash Flow
1 |
-2,271
|
14,380
|
-22,042
|
1,767
|
9,827
|
11,788
|
ROE (net income / shareholders' equity)
|
-50.6%
|
-383%
|
-98.3%
|
928%
|
120%
|
52%
|
ROA (Net income/ Total Assets)
|
0.47%
|
0.4%
|
0.2%
|
0.76%
|
1.34%
|
1.24%
|
Assets
1 |
-35,36,439
|
-82,66,159
|
8,18,737
|
-12,45,349
|
-14,80,344
|
-15,09,773
|
Book Value Per Share
2 |
8.480
|
-2.570
|
0.8700
|
-1.160
|
-4.960
|
-8.440
|
Cash Flow per Share
2 |
0.5100
|
0.0800
|
0.1400
|
0.2100
|
0.2800
|
0.3300
|
Capex
1 |
4,938
|
222
|
156
|
37.1
|
148
|
308
|
Capex / Sales
|
24.04%
|
1.15%
|
0.88%
|
0.24%
|
0.45%
|
0.95%
|
Announcement Date
|
05/10/18
|
03/09/19
|
09/09/20
|
30/08/21
|
08/09/22
|
07/09/23
|
|
1st Jan change
|
Capi.
|
---|
| +28.02% | 1.72TCr | | -7.87% | 1.32TCr | | +40.38% | 1.19TCr | | +38.61% | 1.17TCr | | +23.98% | 552.21Cr | | -5.95% | 447.86Cr | | +30.75% | 446.02Cr | | +1.55% | 385.28Cr | | +21.27% | 382.92Cr |
Fossil Fuel IPPs
|