Valuation: Ratos AB (publ)

Market Cap 1.21TCr 127.42Cr 110.01Cr 103.51Cr 94Cr 176.7Cr 12TCr 179.77Cr 473.75Cr 6.09TCr 478.2Cr 467.98Cr 20TCr P/E 2026 *
7.72x
P/E 2027 * 9.79x
Enterprise Value 1.77TCr 186.13Cr 160.7Cr 151.2Cr 137.4Cr 258.12Cr 18TCr 262.61Cr 692.06Cr 8.9TCr 698.56Cr 683.63Cr 30TCr EV / Sales 2026 *
0.92x
EV / Sales 2027 * 0.81x
Free-Float
58.23%
Yield 2026 *
4.85%
Yield 2027 * 4.69%
Manager TitleAgeSince
Chief Executive Officer 49 18/11/2025
Director of Finance/CFO 47 21/05/2025
Chief Investment Officer 32 21/05/2025
Director TitleAgeSince
Director/Board Member 70 01/01/2000
Chairman 71 13/12/2017
Director/Board Member 64 01/01/2022
Change 5-day change 1-year change 3-year change Capi.($)
+61.78%-.--% - - 127.5Cr
-0.78%-1.27%-0.23%+44.97% 4.22TCr
+0.47%-0.68%-34.23%-22.99% 2.31TCr
+2.16%-0.45%-10.13% - 1.89TCr
-2.12%+3.17%+1.47%+39.24% 634.16Cr
+0.89%-0.47%+0.06%+85.10% 406.63Cr
-0.96%-1.60%+4.82%+8.57% 127.5Cr
0.00%-3.16%-4.97% - 91Cr
+0.92%+3.38%-15.62%+82.15% 87Cr
-0.39%-0.19%+41.50%+69.91% 84Cr
Average +6.20%+1.00%-1.93%+43.85% 1.09TCr
Weighted average by Cap. +0.87%+0.59%-9.74%+26.72%

Financials

2026 *2027 *
Net sales 1.92TCr 201.64Cr 174.09Cr 163.8Cr 148.85Cr 279.63Cr 19TCr 284.48Cr 749.71Cr 9.64TCr 756.75Cr 740.58Cr 32TCr 1.99TCr 209.29Cr 180.69Cr 170.01Cr 154.49Cr 290.23Cr 20TCr 295.27Cr 778.14Cr 10TCr 785.45Cr 768.67Cr 34TCr
Net income 157.74Cr 17Cr 14Cr 13Cr 12Cr 23Cr 1.58TCr 23Cr 62Cr 792.39Cr 62Cr 61Cr 2.66TCr 123.12Cr 13Cr 11Cr 11Cr 9.55Cr 18Cr 1.23TCr 18Cr 48Cr 618.47Cr 49Cr 48Cr 2.08TCr
Net Debt 558.74Cr 59Cr 51Cr 48Cr 43Cr 81Cr 5.6TCr 83Cr 218.31Cr 2.81TCr 220.36Cr 215.65Cr 9.42TCr 408.28Cr 43Cr 37Cr 35Cr 32Cr 59Cr 4.09TCr 61Cr 159.52Cr 2.05TCr 161.02Cr 157.58Cr 6.88TCr
Logo Ratos AB (publ)
Ratos AB is a Sweden-based private equity company. It owns and develops over 10 unlisted medium-sized enterprises in Nordic region. Enterprises are active in various sectors, such as industry, consumer goods, services and life science, among others. The Company’s portfolio comprises Aibel, the supplier of maintenance and modification services for production platforms and onshore installations within oil and gas industry; Bisnode, the data and analytics company; HENT, the construction company with focus on public and commercial real estate; Plantasjen, the chain for sales of plants and gardening accessories; HL Display, the supplier of products and solutions for in-store communication and merchandising; and Diab, the manufacturer of materials for sandwich composite structures, among others enterprises.
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
B