Valuation RAON ROBOTICS Inc.

Stocks

End-of-day quote Korea S.E. Other stock markets 01/07/2026			5-day change	1st Jan Change
10,580.00 ^KRW	-1.67%		+2.12%	-27.29%

02/02	Raon Robotics to divest 6.4 billion won worth of own shares	RE
30/01	Raon Robotics Q4 operating profit 1.2 billion won, up 141.3% from year earlier	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	1,18,540	77,963	1,73,460
Change	-	-34.23%	122.49%
Enterprise Value (EV) ¹	1,14,654	72,335	1,71,535
Change	-	-36.91%	137.14%
P/E	51x	14.5x	47x
PBR	4.11x	2.29x	4.85x
PEG	-	0x	-1.7x
Capitalization / Revenue	3.43x	1.58x	3.22x
EV / Revenue	3.32x	1.47x	3.19x
EV / EBITDA	41.3x	21.8x	35.3x
EV / EBIT	57.9x	29.1x	43.4x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	50	-
Rate of return	-	0.8%	-
EPS ²	186	430	309.6
Distribution rate	-	11.6%	-
Net sales ¹	34,544	49,240	53,842
EBITDA ¹	2,777	3,320	4,861
EBIT ¹	1,982	2,486	3,950
Net income ¹	2,318	5,231	3,691
Net Debt ¹	-3,886	-5,628	-1,925
Reference price ²	9,480.00	6,220.00	14,550.00
Nbr of stocks (in thousands)	12,504	12,534	11,922
Announcement Date	18/03/25	18/03/25	18/03/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RAON ROBOTICS INC.	-	-	-	-	8.83Cr
IHI CORPORATION	16.71x	1.69x	9.38x	0.94%	1.75TCr
NORDSON CORPORATION	29.13x	6.06x	18.91x	1.14%	1.65TCr
SUZHOU MAXWELL TECHNOLOGIES CO., LTD.	89.42x	10.68x	62.6x	0.19%	1.26TCr
WUXI LEAD INTELLIGENT EQUIPMENT CO.,LTD.	26.38x	3.3x	19.84x	1.23%	960.74Cr
ENPRO INC.	59.24x	6.24x	24.81x	-	762.21Cr
FUJI CORPORATION	33.32x	4.07x	18.32x	1.04%	483.48Cr
VALMET OYJ	11.55x	0.97x	6.95x	6.53%	440.24Cr
STANDEX INTERNATIONAL CORPORATION	41.86x	5.12x	22.07x	-	422.16Cr
Average	38.45x	4.77x	22.86x	1.85%	858.44Cr
Weighted average by Cap.	38.72x	5.03x	24.02x	1.27%