Valuation RAON ROBOTICS Inc.

Stocks

End-of-day quote Korea S.E. Other stock markets 23/07/2026			5-day change	1st Jan Change
8,830.00 ^KRW	+4.50%		-0.79%	-39.31%

02/02	Raon Robotics to divest 6.4 billion won worth of own shares	RE
30/01	Raon Robotics Q4 operating profit 1.2 billion won, up 141.3% from year earlier	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	1,18,540	77,963	1,73,460
Change	-	-34.23%	122.49%
Enterprise Value (EV) ¹	1,14,654	72,335	1,71,535
Change	-	-36.91%	137.14%
P/E	51x	14.5x	47x
PBR	4.11x	2.29x	4.85x
PEG	-	0x	-1.7x
Capitalization / Revenue	3.43x	1.58x	3.22x
EV / Revenue	3.32x	1.47x	3.19x
EV / EBITDA	41.3x	21.8x	35.3x
EV / EBIT	57.9x	29.1x	43.4x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	50	-
Rate of return	-	0.8%	-
EPS ²	186	430	309.6
Distribution rate	-	11.6%	-
Net sales ¹	34,544	49,240	53,842
EBITDA ¹	2,777	3,320	4,861
EBIT ¹	1,982	2,486	3,950
Net income ¹	2,318	5,231	3,691
Net Debt ¹	-3,886	-5,628	-1,925
Reference price ²	9,480.00	6,220.00	14,550.00
Nbr of stocks (in thousands)	12,504	12,534	11,922
Announcement Date	18/03/25	18/03/25	18/03/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RAON ROBOTICS INC.	-	-	-	-	7.41Cr
IHI CORPORATION	16.4x	1.74x	10.22x	0.86%	1.81TCr
NORDSON CORPORATION	28.66x	5.98x	18.65x	1.15%	1.62TCr
SUZHOU MAXWELL TECHNOLOGIES CO., LTD.	54.77x	6.37x	37.34x	0.31%	771.77Cr
WUXI LEAD INTELLIGENT EQUIPMENT CO.,LTD.	21.01x	2.5x	15.11x	1.55%	772.58Cr
ENPRO INC.	54.58x	5.81x	23.06x	-	706.67Cr
VALMET OYJ	13.25x	1.03x	7.49x	6.11%	471.84Cr
HAITIAN INTERNATIONAL HOLDINGS LIMITED	7.9x	1.27x	5.2x	4.56%	414.05Cr
FUJI CORPORATION	21.76x	2.86x	11.05x	2.13%	402.56Cr
KRONES AG	10.92x	0.51x	4.72x	2.76%	403.84Cr
Average	25.47x	3.12x	14.76x	2.43%	738.17Cr
Weighted average by Cap.	26.57x	3.55x	15.95x	1.74%