Company Valuation: RadNet, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,609 1,080 2,361 5,170 5,514 5,719 - -
Change - -32.87% 118.56% 119% 6.66% 3.71% - -
Enterprise Value (EV) 1,609 1,080 2,361 5,446 5,837 5,719 5,719 5,719
Change - -32.87% 118.56% 130.71% 7.17% -2.02% 0% 0%
P/E 65.5x 111x 695x 1,746x -285x 1,038x 95.6x 62.1x
PBR 7.04x 3.26x - 4.56x - - - -
PEG - -1.8x -9.8x -87.3x 0x -8x 0x 1.2x
Capitalization / Revenue 1.22x 0.76x 1.46x 2.83x 2.7x 2.28x 2.07x 1.9x
EV / Revenue 0x 0x 0x 0x 0x 2.28x 2.07x 1.9x
EV / EBITDA 0x 0x 0x 0x 0x 15.7x 13.6x 12.1x
EV / EBIT 0x 0x 0x 0x 0x 46x 29.2x 25.4x
EV / FCF 0x 0x 0x 0x 0x 45.5x 37.4x -
FCF Yield 0.72% 2.5% 1.87% 0.87% 1.55% 2.2% 2.67% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.46 0.17 0.05 0.04 -0.25 0.07 0.76 1.17
Distribution rate - - - - - - - -
Net sales 1 1,315 1,430 1,617 1,830 2,040 2,507 2,759 3,018
EBITDA 1 218.9 192.5 232.3 279.5 300.2 364.8 421.1 473.2
EBIT 1 82.55 46.36 98.7 104.6 61.99 124.4 196 225.2
Net income 1 24.73 10.65 3.044 2.793 -18.65 5.75 60.32 92.9
Net Debt - - - 276.2 322.7 - - -
Reference price 2 30.11 18.83 34.77 69.84 71.35 72.67 72.67 72.67
Nbr of stocks (in thousands) 53,437 57,361 67,895 74,027 77,282 78,697 - -
Announcement Date 01/03/22 01/03/23 29/02/24 27/02/25 02/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
1038.14x - - - 571.89Cr
-272.08x18x-323.18x-.--% 5.34TCr
23.04x2.11x11.96x0.91% 2.6TCr
15.88x1.26x7.14x5.52% 685.3Cr
51.89x9.57x32.96x0.97% 334.88Cr
-29.16x - - - 291.75Cr
-65.52x - - -.--% 249.37Cr
15.9x1.66x6.48x4.87% 233.83Cr
32.5x1.7x12.76x1.39% 196.12Cr
32.23x1.18x9.42x0.82% 186.43Cr
Average 84.28x 5.07x -34.64x 1.81% 1.07TCr
Weighted average by Cap. -72.97x 11.13x -174.67x 0.82%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. RDNT Stock
  4. Valuation RadNet, Inc.
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!