Delayed
Nasdaq
08:22:24 21/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
3.97
USD
|
+1.28%
|
|
0.00%
|
-39.30%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,507
|
4,574
|
3,015
|
651.8
|
390.2
|
324
|
-
|
-
|
Enterprise Value (EV)
1 |
10,246
|
10,704
|
3,015
|
651.8
|
390.2
|
324
|
324
|
324
|
P/E ratio
|
-8.04
x
|
3.84
x
|
9.27
x
|
-0.24
x
|
-
|
-
|
-
|
-
|
Yield
|
-
|
27.3%
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.26
x
|
0.32
x
|
0.21
x
|
0.05
x
|
0.04
x
|
0.03
x
|
0.03
x
|
0.03
x
|
EV / Revenue
|
0.26
x
|
0.32
x
|
0.21
x
|
0.05
x
|
0.04
x
|
0.03
x
|
0.03
x
|
0.03
x
|
EV / EBITDA
|
1.73
x
|
2.08
x
|
1.45
x
|
0.61
x
|
0.36
x
|
0.28
x
|
0.28
x
|
0.28
x
|
EV / FCF
|
36,57,174
x
|
20,80,844
x
|
30,73,648
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.75
x
|
1.27
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
4,15,832
|
4,17,221
|
3,96,743
|
3,82,212
|
3,89,397
|
3,96,859
|
-
|
-
|
Reference price
2 |
8.430
|
10.97
|
7.600
|
1.630
|
0.8755
|
0.7450
|
0.7450
|
0.7450
|
Announcement Date
|
25/02/20
|
26/02/21
|
25/02/22
|
01/03/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
13,458
|
14,177
|
14,044
|
12,106
|
10,915
|
10,369
|
10,260
|
10,348
|
EBITDA
1 |
2,029
|
2,198
|
2,080
|
1,064
|
1,074
|
1,164
|
1,154
|
1,169
|
EBIT
1 |
184
|
1,572
|
1,087
|
-2,041
|
590
|
714.9
|
706.7
|
726.4
|
Operating Margin
|
1.37%
|
11.09%
|
7.74%
|
-16.86%
|
5.41%
|
6.89%
|
6.89%
|
7.02%
|
Earnings before Tax (EBT)
|
-622
|
1,051
|
638
|
-2,308
|
66
|
-
|
-
|
-
|
Net income
|
-456
|
1,204
|
340
|
-2,594
|
-
|
-
|
-
|
-
|
Net margin
|
-3.39%
|
8.49%
|
2.42%
|
-21.43%
|
-
|
-
|
-
|
-
|
EPS
|
-1.049
|
2.860
|
0.8200
|
-6.830
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
959
|
2,198
|
981
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
7.13%
|
15.5%
|
6.99%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
47.26%
|
100%
|
47.16%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
182.56%
|
288.53%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
3.000
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/02/20
|
26/02/21
|
25/02/22
|
01/03/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
4,059
|
2,883
|
2,953
|
2,744
|
3,526
|
2,644
|
2,649
|
2,479
|
3,143
|
2,342
|
2,456
|
2,446
|
3,125
|
2,301
|
EBITDA
1 |
550
|
335
|
347
|
185
|
197
|
179
|
270
|
285
|
340
|
259
|
250.9
|
259.5
|
394.5
|
241.3
|
EBIT
1 |
7
|
106
|
418
|
-2,607
|
42
|
176
|
366
|
151
|
-103
|
145
|
137.9
|
149.5
|
282.5
|
130.3
|
Operating Margin
|
0.17%
|
3.68%
|
14.16%
|
-95.01%
|
1.19%
|
6.66%
|
13.82%
|
6.09%
|
-3.28%
|
6.19%
|
5.62%
|
6.11%
|
9.04%
|
5.66%
|
Earnings before Tax (EBT)
|
-99
|
71
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-215
|
1
|
-
|
-
|
-51
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-5.3%
|
0.03%
|
-
|
-
|
-1.45%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-0.5400
|
-
|
0.5300
|
-7.210
|
-0.1300
|
-
|
0.2800
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/02/22
|
06/05/22
|
05/08/22
|
04/11/22
|
01/03/23
|
05/05/23
|
04/08/23
|
03/11/23
|
28/02/24
|
08/05/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
6,739
|
6,130
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.321
x
|
2.789
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
959
|
2,198
|
981
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
15.6%
|
28.5%
|
22.1%
|
3.56%
|
23.6%
|
99.1%
|
31.7%
|
16.2%
|
ROA (Net income/ Total Assets)
|
4.65%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-9,806
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
11.30
|
8.640
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
2.940
|
-
|
2.950
|
0.5100
|
-
|
-
|
-
|
-
|
Capex
|
325
|
257
|
244
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
2.41%
|
1.81%
|
1.74%
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/02/20
|
26/02/21
|
25/02/22
|
01/03/23
|
28/02/24
|
-
|
-
|
-
|
Last Close Price
0.745
USD Average target price
0.85
USD Spread / Average Target +14.09% Consensus |