Delayed
Hong Kong S.E.
01:38:06 30/04/2024 pm IST
|
5-day change
|
1st Jan Change
|
0.325
HKD
|
-.--%
|
|
+3.17%
|
-5.80%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
3,178
|
2,720
|
2,245
|
882
|
410.3
|
Enterprise Value (EV)
1 |
1,994
|
1,593
|
1,121
|
-243.1
|
-491.8
|
P/E ratio
|
74.6
x
|
45.8
x
|
64.5
x
|
11.9
x
|
-3.26
x
|
Yield
|
-
|
0.79%
|
-
|
-
|
-
|
Capitalization / Revenue
|
4.92
x
|
3.53
x
|
2.45
x
|
0.8
x
|
0.47
x
|
EV / Revenue
|
3.09
x
|
2.07
x
|
1.22
x
|
-0.22
x
|
-0.56
x
|
EV / EBITDA
|
-774
x
|
220
x
|
-38.4
x
|
7.23
x
|
5.25
x
|
EV / FCF
|
-3.82
x
|
45.6
x
|
13.3
x
|
0.73
x
|
3.75
x
|
FCF Yield
|
-26.2%
|
2.19%
|
7.52%
|
136%
|
26.6%
|
Price to Book
|
2.35
x
|
1.99
x
|
1.71
x
|
0.66
x
|
0.35
x
|
Nbr of stocks (in thousands)
|
12,10,274
|
11,89,056
|
11,59,935
|
11,51,538
|
11,19,462
|
Reference price
2 |
2.625
|
2.288
|
1.936
|
0.7659
|
0.3665
|
Announcement Date
|
24/04/19
|
27/04/20
|
19/04/21
|
26/04/22
|
26/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
479.1
|
645.7
|
770.9
|
916.3
|
1,107
|
875.7
|
EBITDA
1 |
-106.9
|
-2.575
|
7.236
|
-29.2
|
-33.61
|
-93.68
|
EBIT
1 |
-118.6
|
-13.82
|
-3.682
|
-35
|
-40.96
|
-101.1
|
Operating Margin
|
-24.76%
|
-2.14%
|
-0.48%
|
-3.82%
|
-3.7%
|
-11.55%
|
Earnings before Tax (EBT)
1 |
-837.3
|
708.3
|
45.35
|
48.41
|
80.95
|
-136.5
|
Net income
1 |
-824.1
|
757.6
|
61.93
|
40.61
|
74.05
|
-126
|
Net margin
|
-172.02%
|
117.33%
|
8.03%
|
4.43%
|
6.69%
|
-14.39%
|
EPS
2 |
-1.985
|
0.0352
|
0.0500
|
0.0300
|
0.0641
|
-0.1125
|
Free Cash Flow
1 |
-15.7
|
-522.3
|
34.89
|
84.28
|
-331.6
|
-131
|
FCF margin
|
-3.28%
|
-80.88%
|
4.53%
|
9.2%
|
-29.97%
|
-14.96%
|
FCF Conversion (EBITDA)
|
-
|
-
|
482.2%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
56.34%
|
207.52%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.0180
|
-
|
-
|
-
|
Announcement Date
|
21/06/18
|
24/04/19
|
27/04/20
|
19/04/21
|
26/04/22
|
26/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
1,119
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
1,183
|
1,128
|
1,125
|
1,125
|
902
|
Leverage (Debt/EBITDA)
|
-10.47
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-15.7
|
-522
|
34.9
|
84.3
|
-332
|
-131
|
ROE (net income / shareholders' equity)
|
77.1%
|
-835%
|
3.81%
|
3.16%
|
5.53%
|
-11.4%
|
ROA (Net income/ Total Assets)
|
-5.72%
|
-0.55%
|
-0.12%
|
-1.04%
|
-1.2%
|
-3.21%
|
Assets
1 |
14,415
|
-1,36,775
|
-52,980
|
-3,892
|
-6,182
|
3,925
|
Book Value Per Share
2 |
-4.300
|
1.120
|
1.150
|
1.130
|
1.150
|
1.050
|
Cash Flow per Share
2 |
1.140
|
0.6400
|
0.3500
|
0.7700
|
0.4900
|
0.4000
|
Capex
1 |
17.8
|
7.24
|
4.48
|
6.92
|
19.5
|
4.82
|
Capex / Sales
|
3.71%
|
1.12%
|
0.58%
|
0.75%
|
1.76%
|
0.55%
|
Announcement Date
|
21/06/18
|
24/04/19
|
27/04/20
|
19/04/21
|
26/04/22
|
26/04/23
|
|
1st Jan change
|
Capi.
|
---|
| -5.80% | 46.63M | | +18.26% | 413B | | +13.10% | 241B | | +7.63% | 140B | | +16.48% | 103B | | +16.77% | 83.94B | | +49.24% | 56.98B | | +30.71% | 53.38B | | +4.74% | 37.77B | | +15.33% | 34.36B |
Other Internet Services
|