Delayed
Hong Kong S.E.
07:42:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
1.08
HKD
|
-2.70%
|
|
-4.42%
|
-12.90%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
---|
Capitalization
1 |
484.1
|
654.4
|
723.5
|
Enterprise Value (EV)
1 |
340.4
|
584.5
|
536.3
|
P/E ratio
|
3.7
x
|
5.5
x
|
5.7
x
|
Yield
|
15.4%
|
10.6%
|
10.3%
|
Capitalization / Revenue
|
0.39
x
|
0.47
x
|
0.57
x
|
EV / Revenue
|
0.28
x
|
0.42
x
|
0.42
x
|
EV / EBITDA
|
1.48
x
|
3.03
x
|
3.09
x
|
EV / FCF
|
2.15
x
|
-14.6
x
|
3.72
x
|
FCF Yield
|
46.5%
|
-6.84%
|
26.9%
|
Price to Book
|
0.62
x
|
0.77
x
|
0.86
x
|
Nbr of stocks (in thousands)
|
5,32,000
|
5,32,000
|
5,32,000
|
Reference price
2 |
0.9100
|
1.230
|
1.360
|
Announcement Date
|
16/04/21
|
28/04/22
|
27/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
1,080
|
1,163
|
1,194
|
1,233
|
1,390
|
1,276
|
EBITDA
1 |
148.8
|
120.4
|
154.6
|
230.7
|
193.2
|
173.8
|
EBIT
1 |
109.2
|
75.1
|
106
|
186
|
142.3
|
120.6
|
Operating Margin
|
10.12%
|
6.46%
|
8.88%
|
15.09%
|
10.24%
|
9.45%
|
Earnings before Tax (EBT)
1 |
96.26
|
59.15
|
101.4
|
159.5
|
130.8
|
143.1
|
Net income
1 |
78.89
|
50.99
|
84.29
|
129.3
|
119
|
126.8
|
Net margin
|
7.31%
|
4.38%
|
7.06%
|
10.49%
|
8.57%
|
9.94%
|
EPS
2 |
0.3954
|
0.2556
|
0.2112
|
0.2457
|
0.2238
|
0.2384
|
Free Cash Flow
1 |
-134.9
|
52.97
|
67.05
|
158.2
|
-39.98
|
144.1
|
FCF margin
|
-12.5%
|
4.55%
|
5.62%
|
12.83%
|
-2.88%
|
11.29%
|
FCF Conversion (EBITDA)
|
-
|
43.99%
|
43.37%
|
68.59%
|
-
|
82.88%
|
FCF Conversion (Net income)
|
-
|
103.87%
|
79.55%
|
122.31%
|
-
|
113.57%
|
Dividend per Share
|
-
|
-
|
0.0900
|
0.1400
|
0.1300
|
0.1400
|
Announcement Date
|
31/12/19
|
31/12/19
|
24/04/20
|
16/04/21
|
28/04/22
|
27/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
91
|
174
|
87.8
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
144
|
69.9
|
187
|
Leverage (Debt/EBITDA)
|
0.6112
x
|
1.446
x
|
0.5682
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-135
|
53
|
67.1
|
158
|
-40
|
144
|
ROE (net income / shareholders' equity)
|
19.3%
|
11.1%
|
16.8%
|
19.6%
|
14.6%
|
15%
|
ROA (Net income/ Total Assets)
|
9.82%
|
5.41%
|
6.99%
|
10.9%
|
7.41%
|
6.29%
|
Assets
1 |
803.2
|
942.9
|
1,206
|
1,189
|
1,607
|
2,018
|
Book Value Per Share
2 |
2.270
|
2.350
|
2.680
|
1.470
|
1.590
|
1.580
|
Cash Flow per Share
2 |
0.3200
|
0.3000
|
0.5300
|
0.4400
|
0.3000
|
0.5500
|
Capex
1 |
159
|
75.4
|
42.7
|
43.9
|
120
|
66.4
|
Capex / Sales
|
14.75%
|
6.48%
|
3.58%
|
3.56%
|
8.63%
|
5.21%
|
Announcement Date
|
31/12/19
|
31/12/19
|
24/04/20
|
16/04/21
|
28/04/22
|
27/04/23
|
|
1st Jan change
|
Capi.
|
---|
| -12.90% | 75.56M | | -0.12% | 19.55B | | -5.27% | 13.09B | | +8.27% | 10.58B | | +3.31% | 6.44B | | +10.82% | 5.08B | | +13.24% | 3.91B | | +21.87% | 3.31B | | +63.73% | 2.68B | | +23.17% | 1.94B |
Other Paper Products
|