Company Valuation: PXP Energy Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 21,560 12,054 15,033 7,742 5,625 5,689
Change - -44.09% 24.72% -48.5% -27.34% 1.13%
Enterprise Value (EV) 1 21,422 11,530 14,998 7,668 5,607 5,758
Change - -46.18% 30.08% -48.88% -26.87% 2.69%
P/E -379x -7.03x -416x -79.5x -182x -70.6x
PBR 6.84x 7.15x 6.66x 3.62x 2.58x 2.23x
PEG - -0x 4.2x -0x 2.7x -1x
Capitalization / Revenue 713x 188x 203x 123x 84x 114x
EV / Revenue 708x 180x 202x 121x 83.7x 116x
EV / EBITDA -331x -304x -600x -197x -230x -129x
EV / EBIT -287x -7.07x -589x -195x -226x -118x
EV / FCF -255x 19.2x -223x 251x -201x -210x
FCF Yield -0.39% 5.21% -0.45% 0.4% -0.5% -0.48%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.029 -0.8746 -0.0184 -0.0497 -0.0158 -0.0337
Distribution rate - - - - - -
Net sales 1 30.25 64.2 74.1 63.19 66.98 49.79
EBITDA 1 -64.63 -37.88 -25 -38.97 -24.36 -44.48
EBIT 1 -74.64 -1,632 -25.47 -39.38 -24.85 -48.91
Net income 1 -56.1 -1,714 -36.11 -97.4 -30.88 -77.53
Net Debt 1 -137.8 -524.4 -34.96 -74.17 -17.85 69.33
Reference price 2 11.000 6.150 7.670 3.950 2.870 2.380
Nbr of stocks (in thousands) 19,60,000 19,60,000 19,60,000 19,60,000 19,60,000 23,90,244
Announcement Date 01/03/21 01/03/22 02/03/23 01/03/24 26/02/25 02/03/26
1PHP in Million2PHP
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 11Cr
13.15x2.65x5.72x2.24% 18TCr
12.78x3.49x6.62x3.23% 11TCr
9.03x2.93x4.85x2.52% 8.55TCr
16.57x3.85x10.21x5.64% 6.62TCr
7.01x2.53x3.93x1.62% 6.41TCr
8.04x1.4x4.38x1.9% 6.06TCr
16.4x2.04x10.44x4.49% 6.04TCr
9.54x2.61x5.06x2.16% 5.91TCr
10.83x3.44x4.82x2.11% 5.76TCr
Average 11.48x 2.77x 6.23x 2.88% 7.49TCr
Weighted average by Cap. 11.79x 2.81x 6.15x 2.81%

Y-o-Y evolution of P/E

Valuation ratios - P/E - PXP Energy Corporation

Historical PBR trend

Valuation ratios - PBR - PXP Energy Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - PXP Energy Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - PXP Energy Corporation

  1. Stock Market
  2. Stocks
  3. PXP Stock
  4. Valuation PXP Energy Corporation