End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
3.1 ZAR | 0.00% | -2.52% | -4.62% |
05/03 | Putprop Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
05/03 | Putprop Limited Declares an Interim Gross Cash Dividend for the Six Months Ended 31 December 2023 | CI |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 201 | 240.6 | 153.6 | 133.6 | 154.8 | 131.5 |
Enterprise Value (EV) 1 | 347.6 | 380.8 | 291.2 | 610.7 | 603.9 | 618.9 |
P/E ratio | 28.9 x | 7.19 x | 53.3 x | 5.99 x | 2.42 x | 11.8 x |
Yield | 2.89% | 2.37% | 4% | 4.76% | 2.81% | 3.63% |
Capitalization / Revenue | 3.7 x | 2.55 x | 2.31 x | 1.78 x | 1.31 x | 1.02 x |
EV / Revenue | 6.4 x | 4.04 x | 4.38 x | 8.14 x | 5.1 x | 4.81 x |
EV / EBITDA | 13.6 x | 6.01 x | 8.22 x | 16.4 x | 9.41 x | 9.6 x |
EV / FCF | 461 x | 12.4 x | 45.2 x | 113 x | 11.7 x | 37.1 x |
FCF Yield | 0.22% | 8.06% | 2.21% | 0.89% | 8.57% | 2.7% |
Price to Book | 0.36 x | 0.41 x | 0.26 x | 0.22 x | 0.24 x | 0.2 x |
Nbr of stocks (in thousands) | 44,672 | 43,897 | 43,897 | 42,409 | 42,409 | 42,409 |
Reference price 2 | 4.500 | 5.480 | 3.500 | 3.150 | 3.650 | 3.100 |
Announcement Date | 10/10/18 | 15/10/19 | 19/08/20 | 22/09/21 | 13/10/22 | 15/09/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 54.31 | 94.31 | 66.46 | 75.07 | 118.5 | 128.6 |
EBITDA 1 | 25.53 | 63.37 | 35.4 | 37.33 | 64.14 | 64.47 |
EBIT 1 | 25.5 | 63.34 | 35.33 | 37.14 | 63.92 | 64.27 |
Operating Margin | 46.94% | 67.17% | 53.17% | 49.47% | 53.94% | 49.99% |
Earnings before Tax (EBT) 1 | 15.99 | 37.11 | 10.04 | 22.51 | 62.49 | 3.074 |
Net income 1 | 6.956 | 33.61 | 2.884 | 22.71 | 64.02 | 11.12 |
Net margin | 12.81% | 35.64% | 4.34% | 30.26% | 54.03% | 8.65% |
EPS 2 | 0.1557 | 0.7626 | 0.0657 | 0.5263 | 1.510 | 0.2621 |
Free Cash Flow 1 | 0.7546 | 30.68 | 6.441 | 5.428 | 51.73 | 16.69 |
FCF margin | 1.39% | 32.53% | 9.69% | 7.23% | 43.66% | 12.98% |
FCF Conversion (EBITDA) | 2.96% | 48.42% | 18.19% | 14.54% | 80.65% | 25.89% |
FCF Conversion (Net income) | 10.85% | 91.28% | 223.35% | 23.9% | 80.8% | 150.17% |
Dividend per Share 2 | 0.1300 | 0.1300 | 0.1400 | 0.1500 | 0.1025 | 0.1125 |
Announcement Date | 10/10/18 | 15/10/19 | 19/08/20 | 22/09/21 | 13/10/22 | 15/09/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 147 | 140 | 138 | 477 | 449 | 487 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 5.742 x | 2.213 x | 3.885 x | 12.78 x | 7.002 x | 7.562 x |
Free Cash Flow 1 | 0.75 | 30.7 | 6.44 | 5.43 | 51.7 | 16.7 |
ROE (net income / shareholders' equity) | 1.24% | 5.84% | 0.49% | 3.74% | 11.4% | 1.36% |
ROA (Net income/ Total Assets) | 2.08% | 5.1% | 2.83% | 2.38% | 3.22% | 3.21% |
Assets 1 | 334.6 | 658.5 | 101.9 | 955.1 | 1,988 | 346.4 |
Book Value Per Share 2 | 12.60 | 13.40 | 13.30 | 14.10 | 15.50 | 15.70 |
Cash Flow per Share 2 | 0.0800 | 0.1300 | 0.0900 | 0.5700 | 0.4500 | 0.4400 |
Capex | - | 0.15 | 0.15 | 0.43 | 0.35 | 0.77 |
Capex / Sales | - | 0.15% | 0.23% | 0.57% | 0.3% | 0.6% |
Announcement Date | 10/10/18 | 15/10/19 | 19/08/20 | 22/09/21 | 13/10/22 | 15/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-4.62% | 7.11M | |
-5.55% | 26.37B | |
+5.98% | 20.6B | |
-25.95% | 10.14B | |
-18.04% | 9.56B | |
+2.98% | 9.22B | |
-3.72% | 6.81B | |
-8.95% | 5.66B | |
+47.78% | 4.83B | |
-3.61% | 2.39B |
- Stock Market
- Equities
- PPR Stock
- Financials Putprop Limited