Financials Putprop Limited

Equities

PPR

ZAE000072310

Real Estate Services

End-of-day quote Johannesburg S.E. 03:30:00 09/05/2024 am IST 5-day change 1st Jan Change
3.1 ZAR 0.00% Intraday chart for Putprop Limited -2.52% -4.62%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 201 240.6 153.6 133.6 154.8 131.5
Enterprise Value (EV) 1 347.6 380.8 291.2 610.7 603.9 618.9
P/E ratio 28.9 x 7.19 x 53.3 x 5.99 x 2.42 x 11.8 x
Yield 2.89% 2.37% 4% 4.76% 2.81% 3.63%
Capitalization / Revenue 3.7 x 2.55 x 2.31 x 1.78 x 1.31 x 1.02 x
EV / Revenue 6.4 x 4.04 x 4.38 x 8.14 x 5.1 x 4.81 x
EV / EBITDA 13.6 x 6.01 x 8.22 x 16.4 x 9.41 x 9.6 x
EV / FCF 461 x 12.4 x 45.2 x 113 x 11.7 x 37.1 x
FCF Yield 0.22% 8.06% 2.21% 0.89% 8.57% 2.7%
Price to Book 0.36 x 0.41 x 0.26 x 0.22 x 0.24 x 0.2 x
Nbr of stocks (in thousands) 44,672 43,897 43,897 42,409 42,409 42,409
Reference price 2 4.500 5.480 3.500 3.150 3.650 3.100
Announcement Date 10/10/18 15/10/19 19/08/20 22/09/21 13/10/22 15/09/23
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 54.31 94.31 66.46 75.07 118.5 128.6
EBITDA 1 25.53 63.37 35.4 37.33 64.14 64.47
EBIT 1 25.5 63.34 35.33 37.14 63.92 64.27
Operating Margin 46.94% 67.17% 53.17% 49.47% 53.94% 49.99%
Earnings before Tax (EBT) 1 15.99 37.11 10.04 22.51 62.49 3.074
Net income 1 6.956 33.61 2.884 22.71 64.02 11.12
Net margin 12.81% 35.64% 4.34% 30.26% 54.03% 8.65%
EPS 2 0.1557 0.7626 0.0657 0.5263 1.510 0.2621
Free Cash Flow 1 0.7546 30.68 6.441 5.428 51.73 16.69
FCF margin 1.39% 32.53% 9.69% 7.23% 43.66% 12.98%
FCF Conversion (EBITDA) 2.96% 48.42% 18.19% 14.54% 80.65% 25.89%
FCF Conversion (Net income) 10.85% 91.28% 223.35% 23.9% 80.8% 150.17%
Dividend per Share 2 0.1300 0.1300 0.1400 0.1500 0.1025 0.1125
Announcement Date 10/10/18 15/10/19 19/08/20 22/09/21 13/10/22 15/09/23
1ZAR in Million2ZAR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 147 140 138 477 449 487
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.742 x 2.213 x 3.885 x 12.78 x 7.002 x 7.562 x
Free Cash Flow 1 0.75 30.7 6.44 5.43 51.7 16.7
ROE (net income / shareholders' equity) 1.24% 5.84% 0.49% 3.74% 11.4% 1.36%
ROA (Net income/ Total Assets) 2.08% 5.1% 2.83% 2.38% 3.22% 3.21%
Assets 1 334.6 658.5 101.9 955.1 1,988 346.4
Book Value Per Share 2 12.60 13.40 13.30 14.10 15.50 15.70
Cash Flow per Share 2 0.0800 0.1300 0.0900 0.5700 0.4500 0.4400
Capex - 0.15 0.15 0.43 0.35 0.77
Capex / Sales - 0.15% 0.23% 0.57% 0.3% 0.6%
Announcement Date 10/10/18 15/10/19 19/08/20 22/09/21 13/10/22 15/09/23
1ZAR in Million2ZAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PPR Stock
  4. Financials Putprop Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW