Market Closed -
NSE India S.E.
05:13:49 10/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
123.9
INR
|
+1.43%
|
|
-8.76%
|
+29.40%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,39,686
|
2,17,960
|
3,84,007
|
3,85,936
|
5,13,113
|
13,44,996
|
-
|
-
|
Enterprise Value (EV)
1 |
4,39,686
|
2,17,960
|
3,84,007
|
3,85,936
|
5,13,113
|
13,44,996
|
13,44,996
|
13,44,996
|
P/E ratio
|
-3.09
x
|
52.2
x
|
17.6
x
|
11.1
x
|
20.4
x
|
17.1
x
|
10.3
x
|
8.89
x
|
Yield
|
-
|
-
|
-
|
1.83%
|
1.39%
|
1.09%
|
1.78%
|
2.01%
|
Capitalization / Revenue
|
1.79
x
|
0.82
x
|
0.89
x
|
0.94
x
|
1.1
x
|
2.55
x
|
2.32
x
|
2.12
x
|
EV / Revenue
|
1.79
x
|
0.82
x
|
0.89
x
|
0.94
x
|
1.1
x
|
2.55
x
|
2.32
x
|
2.12
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.98
x
|
0.35
x
|
0.42
x
|
0.4
x
|
0.51
x
|
1.36
x
|
1.2
x
|
1.07
x
|
Nbr of stocks (in thousands)
|
46,04,047
|
67,37,566
|
1,04,77,682
|
1,10,11,016
|
1,10,11,016
|
1,10,11,016
|
-
|
-
|
Reference price
2 |
95.50
|
32.35
|
36.65
|
35.05
|
46.60
|
122.2
|
122.2
|
122.2
|
Announcement Date
|
28/05/19
|
19/06/20
|
04/06/21
|
11/05/22
|
19/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,45,337
|
2,67,119
|
4,32,888
|
4,10,144
|
4,66,342
|
5,26,808
|
5,79,897
|
6,34,412
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,29,952
|
1,47,386
|
2,29,801
|
2,07,618
|
2,25,288
|
2,51,141
|
2,88,152
|
3,23,484
|
Operating Margin
|
52.97%
|
55.18%
|
53.09%
|
50.62%
|
48.31%
|
47.67%
|
49.69%
|
50.99%
|
Earnings before Tax (EBT)
1 |
-1,53,458
|
7,390
|
34,794
|
43,164
|
42,883
|
1,22,192
|
1,91,640
|
2,12,881
|
Net income
1 |
-99,755
|
3,362
|
20,216
|
34,570
|
25,072
|
77,874
|
1,31,228
|
1,52,958
|
Net margin
|
-40.66%
|
1.26%
|
4.67%
|
8.43%
|
5.38%
|
14.78%
|
22.63%
|
24.11%
|
EPS
2 |
-30.94
|
0.6200
|
2.080
|
3.160
|
2.280
|
7.147
|
11.82
|
13.73
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.6400
|
0.6500
|
1.333
|
2.168
|
2.458
|
Announcement Date
|
28/05/19
|
19/06/20
|
04/06/21
|
11/05/22
|
19/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
1,12,868
|
1,06,798
|
1,08,207
|
96,348
|
1,05,038
|
97,542
|
1,00,798
|
1,11,179
|
1,25,173
|
1,29,191
|
1,29,381
|
1,27,860
|
1,32,237
|
1,40,177
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
63,908
|
56,343
|
60,986
|
40,211
|
50,763
|
52,648
|
53,792
|
55,672
|
57,159
|
58,664
|
59,680
|
56,902
|
60,055
|
66,656
|
Operating Margin
|
56.62%
|
52.76%
|
56.36%
|
41.74%
|
48.33%
|
53.97%
|
53.37%
|
50.07%
|
45.66%
|
45.41%
|
46.13%
|
44.5%
|
45.41%
|
47.55%
|
Earnings before Tax (EBT)
1 |
9,582
|
9,483
|
14,206
|
7,598
|
17,228
|
4,133
|
5,890
|
6,608
|
10,026
|
20,358
|
20,027
|
18,249
|
31,456
|
46,527
|
Net income
1 |
5,060
|
5,863
|
10,235
|
11,052
|
11,268
|
2,016
|
3,084
|
4,113
|
6,289
|
11,586
|
12,554
|
14,129
|
19,766
|
27,212
|
Net margin
|
4.48%
|
5.49%
|
9.46%
|
11.47%
|
10.73%
|
2.07%
|
3.06%
|
3.7%
|
5.02%
|
8.97%
|
9.7%
|
11.05%
|
14.95%
|
19.41%
|
EPS
2 |
0.5300
|
0.5600
|
0.9500
|
1.000
|
1.020
|
0.1800
|
0.2800
|
0.3700
|
0.5700
|
1.050
|
1.140
|
1.500
|
1.800
|
3.200
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
05/02/21
|
04/06/21
|
02/08/21
|
27/10/21
|
28/01/22
|
11/05/22
|
28/07/22
|
01/11/22
|
30/01/23
|
19/05/23
|
26/07/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-23.2%
|
0.63%
|
2.64%
|
2.4%
|
3.94%
|
7.89%
|
12%
|
12.4%
|
ROA (Net income/ Total Assets)
|
-1.25%
|
0.04%
|
0.15%
|
0.26%
|
0.18%
|
0.5%
|
0.82%
|
0.88%
|
Assets
1 |
79,80,392
|
84,05,000
|
1,34,77,467
|
1,32,96,000
|
1,39,28,889
|
1,55,05,237
|
1,60,37,062
|
1,73,38,622
|
Book Value Per Share
2 |
97.30
|
92.60
|
86.80
|
86.70
|
90.70
|
89.60
|
102.0
|
114.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/05/19
|
19/06/20
|
04/06/21
|
11/05/22
|
19/05/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +28.77% | 16.12B | | +16.11% | 567B | | +13.69% | 299B | | +18.59% | 249B | | +24.50% | 214B | | +25.50% | 169B | | +21.29% | 172B | | +9.39% | 160B | | +5.19% | 146B | | -15.90% | 132B |
Other Banks
|