|
Market Closed -
NYSE
01:33:01 31/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 74.29 USD | +0.90% |
|
+3.15% | -7.48% |
| 26/10 | RBC Capital Adjusts Public Service Enterprise Price Target to $76 From $81 | MT |
| 22/10 | BMO Capital Adjusts Price Target on Public Service Enterprise Group to $77 From $79 | MT |
Company Valuation: Public Service Enterprise Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 33,743 | 30,571 | 30,472 | 42,095 | 40,082 | 37,028 | - | - |
| Change | - | -9.4% | -0.32% | 38.14% | -4.78% | -7.62% | - | - |
| Enterprise Value (EV) 1 | 52,363 | 50,376 | 50,651 | 64,677 | 64,024 | 62,844 | 65,156 | 67,510 |
| Change | - | -3.8% | 0.55% | 27.69% | -1.01% | -1.84% | 3.68% | 3.61% |
| P/E | -51.7x | 29.7x | 11.9x | 23.9x | 19x | 17.6x | 16x | 14.9x |
| PBR | 2.33x | 2.22x | 1.97x | 2.61x | 2.35x | 2.1x | 1.99x | 1.9x |
| PEG | - | -0x | 0x | -0.8x | 1x | -3,713.6x | 1.63x | 1.91x |
| Capitalization / Revenue | 3.47x | 3.12x | 2.71x | 4.09x | 3.29x | 2.88x | 2.79x | 2.69x |
| EV / Revenue | 5.39x | 5.14x | 4.51x | 6.29x | 5.26x | 4.89x | 4.9x | 4.9x |
| EV / EBITDA | 14x | 14.4x | 13.8x | 17.9x | 13.8x | 12.8x | 12.3x | 11.8x |
| EV / EBIT | 20.6x | 21x | 19.9x | 26.7x | 21.5x | 18.6x | 17.3x | 16.5x |
| EV / FCF | -103x | -36.4x | 105x | -51.9x | 2,462x | -46.8x | -48.8x | -66.7x |
| FCF Yield | -0.97% | -2.75% | 0.95% | -1.93% | 0.04% | -2.14% | -2.05% | -1.5% |
| Dividend per Share 2 | 2.04 | 2.16 | 2.28 | 2.4 | 2.52 | 2.691 | 2.846 | 3.009 |
| Rate of return | 3.06% | 3.53% | 3.73% | 2.84% | 3.14% | 3.62% | 3.83% | 4.05% |
| EPS 2 | -1.29 | 2.06 | 5.13 | 3.54 | 4.22 | 4.22 | 4.633 | 4.994 |
| Distribution rate | -158% | 105% | 44.4% | 67.8% | 59.7% | 63.8% | 61.4% | 60.3% |
| Net sales 1 | 9,722 | 9,800 | 11,237 | 10,290 | 12,168 | 12,844 | 13,291 | 13,772 |
| EBITDA 1 | 3,752 | 3,495 | 3,676 | 3,604 | 4,636 | 4,902 | 5,299 | 5,732 |
| EBIT 1 | 2,536 | 2,395 | 2,541 | 2,422 | 2,980 | 3,378 | 3,766 | 4,081 |
| Net income 1 | -648 | 1,031 | 2,563 | 1,772 | 2,111 | 2,111 | 2,321 | 2,503 |
| Net Debt 1 | 18,620 | 19,805 | 20,179 | 22,582 | 23,942 | 25,816 | 28,129 | 30,482 |
| Reference price 2 | 66.73 | 61.27 | 61.15 | 84.49 | 80.30 | 74.29 | 74.29 | 74.29 |
| Nbr of stocks (in thousands) | 5,05,664 | 4,98,950 | 4,98,314 | 4,98,225 | 4,99,154 | 4,98,420 | - | - |
| Announcement Date | 24/02/22 | 21/02/23 | 26/02/24 | 25/02/25 | 26/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.61x | 4.89x | 12.82x | 3.62% | 3.7TCr | |
| 13.93x | 5.92x | 12.55x | 3.97% | 8.45TCr | |
| 12.2x | 1.41x | 7.34x | 6.08% | 6.36TCr | |
| 16.44x | 6.48x | 14.35x | 3.07% | 5.63TCr | |
| 17.27x | 1.19x | 9.83x | 3.13% | 5.52TCr | |
| 19.21x | 2.68x | 8.91x | 2.28% | 4.57TCr | |
| 16.21x | 4.92x | 9.47x | 4.57% | 3.68TCr | |
| 61.44x | 17.53x | 34.23x | 0.29% | 3.17TCr | |
| 13.4x | 1.96x | 7.23x | 6.13% | 3.07TCr | |
| 20.5x | 5.78x | 13.02x | 2.73% | 3.06TCr | |
| Average | 20.82x | 5.28x | 12.97x | 3.59% | 4.72TCr | |
| Weighted average by Cap. | 18.94x | 4.87x | 12.31x | 3.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PEG Stock
- Valuation Public Service Enterprise Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
