End-of-day quote
INDONESIA S.E.
03:30:00 14/05/2024 am IST
|
5-day change
|
1st Jan Change
|
67
IDR
|
+1.52%
|
|
0.00%
|
-16.25%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
29,29,032
|
24,50,432
|
18,18,680
|
14,26,228
|
7,65,760
|
6,41,324
|
Enterprise Value (EV)
1 |
29,29,032
|
24,50,432
|
18,18,680
|
14,26,228
|
7,65,760
|
6,41,324
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
-
|
1.25%
|
2.35%
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.64
x
|
0.87
x
|
0.57
x
|
0.6
x
|
0.19
x
|
0.18
x
|
EV / Revenue
|
0.64
x
|
0.87
x
|
0.57
x
|
0.6
x
|
0.19
x
|
0.18
x
|
EV / EBITDA
|
-
|
13.2
x
|
7.06
x
|
7.02
x
|
3.18
x
|
1.26
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.13
x
|
0.78
x
|
-
|
-
|
0.23
x
|
Nbr of stocks (in thousands)
|
95,72,000
|
95,72,000
|
95,72,000
|
95,72,000
|
95,72,000
|
95,72,000
|
Reference price
2 |
306.0
|
256.0
|
190.0
|
149.0
|
80.00
|
67.00
|
Announcement Date
|
09/03/20
|
15/03/21
|
14/03/22
|
09/03/23
|
29/03/24
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
4,568
|
2,810
|
3,168
|
2,366
|
3,980
|
3,482
|
EBITDA
1 |
-
|
186.3
|
257.7
|
203.2
|
240.9
|
510.7
|
EBIT
1 |
394.2
|
148.8
|
212.2
|
167.1
|
213.6
|
401.1
|
Operating Margin
|
8.63%
|
5.29%
|
6.7%
|
7.06%
|
5.37%
|
11.52%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
3.210
|
4.470
|
-
|
-
|
-
|
Announcement Date
|
09/03/20
|
15/03/21
|
14/03/22
|
09/03/23
|
29/03/24
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
19.9%
|
6.68%
|
9.49%
|
9.42%
|
-
|
8.8%
|
ROA (Net income/ Total Assets)
|
-
|
2.5%
|
3.55%
|
4.04%
|
-
|
3.4%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
-
|
226.0
|
245.0
|
-
|
-
|
296.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
2 |
83.9
|
164
|
163
|
24.2
|
-
|
250
|
Capex / Sales
|
1.84%
|
5.82%
|
5.14%
|
1.02%
|
-
|
7.18%
|
Announcement Date
|
09/03/20
|
15/03/21
|
14/03/22
|
09/03/23
|
29/03/24
|
-
|
Average target price
100
IDR Spread / Average Target +49.25% Consensus |
1st Jan change
|
Capi.
|
---|
| -16.25% | 3.98Cr | | +2.64% | 7.15TCr | | -3.31% | 5.56TCr | | +22.04% | 3.86TCr | | +14.76% | 3.18TCr | | +11.51% | 2.9TCr | | +19.01% | 2.15TCr | | +17.34% | 1.99TCr | | +35.34% | 1.78TCr | | +73.73% | 1.76TCr |
Other Construction & Engineering
|