End-of-day quote
INDONESIA S.E.
03:30:00 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
386
IDR
|
+3.76%
|
|
+1.05%
|
+6.04%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
10,86,222
|
9,60,889
|
8,84,296
|
8,56,444
|
8,98,222
|
12,67,259
|
Enterprise Value (EV)
1 |
70,62,900
|
66,99,241
|
40,60,538
|
39,54,975
|
42,25,888
|
54,68,169
|
P/E ratio
|
5.05
x
|
3.7
x
|
15.4
x
|
7.74
x
|
4.55
x
|
5.36
x
|
Yield
|
5.93%
|
8.11%
|
-
|
3.86%
|
6.59%
|
5.6%
|
Capitalization / Revenue
|
0.85
x
|
0.72
x
|
1
x
|
0.97
x
|
0.83
x
|
1.06
x
|
EV / Revenue
|
5.55
x
|
5.02
x
|
4.59
x
|
4.5
x
|
3.91
x
|
4.58
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.93
x
|
0.7
x
|
0.73
x
|
0.64
x
|
0.59
x
|
0.75
x
|
Nbr of stocks (in thousands)
|
34,81,481
|
34,81,481
|
34,81,481
|
34,81,481
|
34,81,481
|
34,81,481
|
Reference price
2 |
312.0
|
276.0
|
254.0
|
246.0
|
258.0
|
364.0
|
Announcement Date
|
14/02/19
|
19/02/20
|
25/02/21
|
18/02/22
|
20/02/23
|
23/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
12,72,254
|
13,35,263
|
8,84,826
|
8,78,747
|
10,79,429
|
11,93,648
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
2,87,163
|
3,71,066
|
93,955
|
1,55,244
|
2,82,249
|
3,22,609
|
Net income
1 |
2,15,183
|
2,59,671
|
57,378
|
1,10,610
|
1,97,603
|
2,36,407
|
Net margin
|
16.91%
|
19.45%
|
6.48%
|
12.59%
|
18.31%
|
19.81%
|
EPS
2 |
61.81
|
74.59
|
16.48
|
31.77
|
56.76
|
67.90
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
18.50
|
22.37
|
-
|
9.500
|
17.00
|
20.37
|
Announcement Date
|
14/02/19
|
19/02/20
|
25/02/21
|
18/02/22
|
20/02/23
|
23/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
59,76,678
|
57,38,352
|
31,76,242
|
30,98,531
|
33,27,666
|
42,00,910
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
19.9%
|
20.4%
|
4.44%
|
8.69%
|
13.8%
|
14.7%
|
ROA (Net income/ Total Assets)
|
2.6%
|
3.04%
|
0.85%
|
2.12%
|
3.66%
|
3.85%
|
Assets
1 |
82,86,787
|
85,49,402
|
67,77,463
|
52,17,453
|
53,97,072
|
61,41,080
|
Book Value Per Share
2 |
337.0
|
394.0
|
349.0
|
383.0
|
435.0
|
487.0
|
Cash Flow per Share
2 |
357.0
|
216.0
|
182.0
|
129.0
|
139.0
|
98.50
|
Capex
1 |
81,995
|
37,986
|
20,370
|
32,759
|
29,013
|
49,949
|
Capex / Sales
|
6.44%
|
2.84%
|
2.3%
|
3.73%
|
2.69%
|
4.18%
|
Announcement Date
|
14/02/19
|
19/02/20
|
25/02/21
|
18/02/22
|
20/02/23
|
23/02/24
|
|
1st Jan change
|
Capi.
|
---|
| +6.04% | 82.85M | | +11.82% | 4.67B | | +1.11% | 2.6B | | -5.23% | 1.11B | | +10.27% | 744M | | +13.11% | 559M | | -.--% | 34.73M | | -7.34% | 276M | | +2.55% | 238M | | +5.46% | 179M |
Personal & Car Loans
|