End-of-day quote
INDONESIA S.E.
03:30:00 31/05/2024 am IST
|
5-day change
|
1st Jan Change
|
50
IDR
|
-.--%
|
|
-1.96%
|
-18.03%
|
Fiscal Period: December |
2022
|
2023
|
---|
Capitalization
1 |
1,57,850
|
1,25,051
|
Enterprise Value (EV)
1 |
1,88,457
|
1,42,038
|
P/E ratio
|
9.86
x
|
4.18
x
|
Yield
|
-
|
-
|
Capitalization / Revenue
|
1.54
x
|
0.84
x
|
EV / Revenue
|
1.84
x
|
0.96
x
|
EV / EBITDA
|
8.96
x
|
3.37
x
|
EV / FCF
|
-36,67,137
x
|
1,65,68,359
x
|
FCF Yield
|
-0%
|
0%
|
Price to Book
|
0.97
x
|
0.65
x
|
Nbr of stocks (in thousands)
|
20,50,000
|
20,50,014
|
Reference price
2 |
77.00
|
61.00
|
Announcement Date
|
10/04/23
|
27/03/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
94,865
|
1,06,885
|
1,11,446
|
1,02,309
|
1,48,490
|
EBITDA
1 |
12,067
|
15,379
|
17,373
|
21,032
|
42,157
|
EBIT
1 |
11,632
|
14,971
|
16,991
|
20,572
|
41,271
|
Operating Margin
|
12.26%
|
14.01%
|
15.25%
|
20.11%
|
27.79%
|
Earnings before Tax (EBT)
1 |
9,715
|
12,507
|
14,425
|
17,227
|
39,144
|
Net income
1 |
7,243
|
9,677
|
10,809
|
13,761
|
29,884
|
Net margin
|
7.63%
|
9.05%
|
9.7%
|
13.45%
|
20.13%
|
EPS
2 |
8.422
|
11.25
|
11.69
|
7.812
|
14.58
|
Free Cash Flow
|
-
|
-16,698
|
7,593
|
-51,391
|
8,573
|
FCF margin
|
-
|
-15.62%
|
6.81%
|
-50.23%
|
5.77%
|
FCF Conversion (EBITDA)
|
-
|
-
|
43.71%
|
-
|
20.34%
|
FCF Conversion (Net income)
|
-
|
-
|
70.25%
|
-
|
28.69%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19/07/22
|
19/07/22
|
19/07/22
|
10/04/23
|
27/03/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
60,376
|
75,916
|
28,230
|
30,607
|
16,987
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
5.003
x
|
4.936
x
|
1.625
x
|
1.455
x
|
0.403
x
|
Free Cash Flow
|
-
|
-16,698
|
7,593
|
-51,391
|
8,573
|
ROE (net income / shareholders' equity)
|
-
|
20.4%
|
14%
|
10.4%
|
16.9%
|
ROA (Net income/ Total Assets)
|
-
|
7.94%
|
8.05%
|
7.74%
|
12.4%
|
Assets
1 |
-
|
1,21,857
|
1,34,345
|
1,77,815
|
2,40,071
|
Book Value Per Share
2 |
49.60
|
60.90
|
125.0
|
79.10
|
93.70
|
Cash Flow per Share
2 |
1.560
|
0.2300
|
2.430
|
1.570
|
1.320
|
Capex
1 |
21,971
|
14,525
|
10,077
|
52,223
|
11,602
|
Capex / Sales
|
23.16%
|
13.59%
|
9.04%
|
51.04%
|
7.81%
|
Announcement Date
|
19/07/22
|
19/07/22
|
19/07/22
|
10/04/23
|
27/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -18.03% | 6.31M | | +47.40% | 18.86B | | -8.71% | 12.49B | | -4.73% | 4.99B | | -0.09% | 2.83B | | +58.89% | 2.64B | | +22.30% | 1.09B | | +13.88% | 787M | | +11.58% | 771M | | -5.59% | 577M |
Other Home Furnishings Retailers
|