Valuation: Briscoe Group Limited

Market Cap 108.05Cr 62Cr 55Cr 50Cr 46Cr 88Cr 5.95TCr 90Cr 601.05Cr 236.03Cr 2.93TCr 234.11Cr 229.01Cr 10TCr P/E 2027 *
18x
P/E 2028 * 15.9x
Enterprise Value 95Cr 55Cr 48Cr 44Cr 41Cr 77Cr 5.22TCr 79Cr 527.98Cr 207.34Cr 2.57TCr 205.65Cr 201.17Cr 8.85TCr EV / Sales 2027 *
1.17x
EV / Sales 2028 * 1.12x
Free-Float
15.26%
Yield 2027 *
4.19%
Yield 2028 * 4.64%
1 day+0.21%
1 week+4.30%
Current month+5.43%
1 month+6.36%
3 months+6.83%
6 months-6.01%
Current year-5.64%
1 week 4.65
Extreme 4.65
4.85
1 month 4.45
Extreme 4.45
4.85
Current year 4.3
Extreme 4.3
5.26
1 year 4.3
Extreme 4.3
6.11
3 years 3.85
Extreme 3.85
6.23
5 years 3.85
Extreme 3.85
7.26
10 years 2.35
Extreme 2.35
7.26
Manager TitleAgeSince
Chief Executive Officer - 11/08/2009
Director of Finance/CFO - 11/08/2009
Chief Operating Officer - 01/07/2019
Director TitleAgeSince
Director/Board Member - 11/08/2009
Chairman - 01/05/2001
Director/Board Member - 01/06/2016
Date Insider Type Main position Quantity % Market Cap.
15/03Expiration

Chief Operating Officer

41,250 0.0185%
29/25/29Free

Head of Human Resources

27,490 0.0123%
29/25/29Free

Chief Financial Officer

41,757 0.0187%
Change 5-day change 1-year change 3-year change Capi.($)
+0.21%+4.30%-11.01%+16.03% 62Cr
+0.90%-2.54%+25.64%+251.04% 2.61TCr
-1.90%+1.73%-11.49%-26.54% 832.6Cr
-1.77%-2.21%-22.53%-52.38% 312.95Cr
+1.38%+1.06%-29.59%-21.68% 218.85Cr
-0.99%-1.48%-14.95%+8.88% 116.41Cr
-0.51%-8.82%-16.47%-25.85% 111.25Cr
-1.47%-2.08%+2.28%-24.79% 111.18Cr
-0.86%+0.62%-14.59%+74.62% 96Cr
-1.06%+1.63%-74.22%-3.10% 46Cr
Average -0.61%-0.83%-16.69%+19.62% 451.8Cr
Weighted average by Cap. +0.01%-1.88%+7.76%+136.26%

Financials

2027 *2028 *
Net sales 81Cr 47Cr 41Cr 38Cr 35Cr 66Cr 4.47TCr 67Cr 451.9Cr 177.46Cr 2.2TCr 176.01Cr 172.18Cr 7.57TCr 84Cr 48Cr 42Cr 39Cr 36Cr 68Cr 4.61TCr 70Cr 466.41Cr 183.16Cr 2.27TCr 181.66Cr 177.71Cr 7.81TCr
Net income 6.01Cr 3.47Cr 3.03Cr 2.8Cr 2.58Cr 4.9Cr 330.85Cr 4.99Cr 33Cr 13Cr 162.99Cr 13Cr 13Cr 560.32Cr 6.79Cr 3.92Cr 3.43Cr 3.16Cr 2.92Cr 5.54Cr 373.67Cr 5.63Cr 38Cr 15Cr 184.08Cr 15Cr 14Cr 632.83Cr
Net Debt -13Cr -7.58Cr -6.63Cr -6.12Cr -5.65Cr -11Cr -722.89Cr -11Cr -73Cr -29Cr -356.12Cr -28Cr -28Cr -1.22TCr -14Cr -8.09Cr -7.08Cr -6.53Cr -6.03Cr -11Cr -772Cr -12Cr -78Cr -31Cr -380.31Cr -30Cr -30Cr -1.31TCr
Logo Briscoe Group Limited
Briscoe Group Limited is a New Zealand-based non-trading holding company. The Company provides management services to its subsidiaries. The Company operates through two segments: homeware and sporting goods. The Company’s trading subsidiaries are Briscoes (New Zealand) Limited, a specialist homeware retailer selling branded products, and The Sports Authority Limited, (trading as Rebel Sport), New Zealand’s retailer of brands of sporting goods. Its stores operate within two retail sectors, homeware and sporting goods, under the two brand names, Briscoes Homeware and Rebel Sport. As well as bricks and mortar stores in all New Zealand cities and provincial towns in New Zealand, the Company sells its products online through its websites. Rebel Sport provides sports superstores. Rebel Sport has 43 stores in selected cities and an online store. Briscoes Homeware supplies homeware to the New Zealand market. Briscoes Homeware has 47 stores nationwide and an online store.
Employees
2,100
Date Price Change Volume
09/26/09 NZ$4.850 +0.21% 8,697
08/26/08 NZ$4.840 -0.21% 6,146
07/26/07 NZ$4.850 +2.32% 3,971
06/26/06 NZ$4.740 +1.94% 20,145
03/26/03 NZ$4.650 +1.09% 17,405
Trader
Investor
Global
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
3
Last Close Price
4.850NZD
Average target price
4.700NZD
Spread / Average Target
-3.09%

Annual profits - Rate of surprise