End-of-day quote
INDONESIA S.E.
03:30:00 03/05/2024 am IST
|
5-day change
|
1st Jan Change
|
206
IDR
|
+0.98%
|
|
+1.98%
|
-6.36%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
25,31,765
|
72,97,442
|
54,60,671
|
51,13,173
|
-
|
Enterprise Value (EV)
1 |
25,31,765
|
72,97,442
|
54,60,671
|
51,13,173
|
51,13,173
|
P/E ratio
|
3.1
x
|
7.31
x
|
5.03
x
|
4.68
x
|
4.58
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
1.08
x
|
0.82
x
|
0.67
x
|
0.63
x
|
EV / Revenue
|
-
|
1.08
x
|
0.82
x
|
0.67
x
|
0.63
x
|
EV / EBITDA
|
-
|
1.65
x
|
1.38
x
|
1.08
x
|
1.04
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
0.83
x
|
-
|
0.53
x
|
0.47
x
|
Nbr of stocks (in thousands)
|
2,48,21,230
|
2,48,21,230
|
2,48,21,230
|
2,48,21,230
|
-
|
Reference price
2 |
102.0
|
294.0
|
220.0
|
206.0
|
206.0
|
Announcement Date
|
08/04/22
|
31/03/23
|
01/04/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
6,761
|
6,671
|
7,641
|
8,101
|
EBITDA
1 |
-
|
4,416
|
3,958
|
4,740
|
4,914
|
EBIT
1 |
-
|
2,508
|
1,935
|
2,521
|
2,568
|
Operating Margin
|
-
|
37.1%
|
29%
|
32.99%
|
31.7%
|
Earnings before Tax (EBT)
1 |
-
|
2,100
|
1,606
|
2,426
|
2,473
|
Net income
1 |
578.3
|
998.5
|
1,085
|
1,154
|
1,169
|
Net margin
|
-
|
14.77%
|
16.26%
|
15.1%
|
14.44%
|
EPS
2 |
32.89
|
40.24
|
43.75
|
44.00
|
45.00
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
08/04/22
|
31/03/23
|
01/04/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
12%
|
-
|
11.9%
|
10.8%
|
ROA (Net income/ Total Assets)
|
-
|
5.91%
|
-
|
5.3%
|
4.9%
|
Assets
1 |
-
|
16,892
|
-
|
21,766
|
23,866
|
Book Value Per Share
2 |
-
|
354.0
|
-
|
392.0
|
436.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
1,603
|
-
|
4,518
|
2,949
|
Capex / Sales
|
-
|
23.71%
|
-
|
59.13%
|
36.4%
|
Announcement Date
|
08/04/22
|
31/03/23
|
01/04/24
|
-
|
-
|
Average target price
340
IDR Spread / Average Target +65.05% Consensus |