End-of-day quote
INDONESIA S.E.
03:30:00 08/05/2024 am IST
|
5-day change
|
1st Jan Change
|
135
IDR
|
-6.25%
|
|
-8.78%
|
-21.97%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
17,33,629
|
22,35,701
|
24,31,535
|
17,51,673
|
9,96,809
|
16,74,251
|
Enterprise Value (EV)
1 |
18,55,520
|
23,80,279
|
26,42,460
|
20,44,100
|
10,02,150
|
17,32,137
|
P/E ratio
|
19.7
x
|
21.9
x
|
63.1
x
|
129
x
|
555
x
|
-1,142
x
|
Yield
|
1.51%
|
1.28%
|
0.4%
|
0.55%
|
0.97%
|
-
|
Capitalization / Revenue
|
1.21
x
|
1.35
x
|
2.07
x
|
1.88
x
|
1.08
x
|
1.3
x
|
EV / Revenue
|
1.3
x
|
1.44
x
|
2.25
x
|
2.19
x
|
1.08
x
|
1.35
x
|
EV / EBITDA
|
13.5
x
|
14.1
x
|
33.3
x
|
31
x
|
19.9
x
|
42.9
x
|
EV / FCF
|
-21.6
x
|
-191
x
|
-55.4
x
|
-27.7
x
|
6.66
x
|
-39.7
x
|
FCF Yield
|
-4.62%
|
-0.52%
|
-1.8%
|
-3.61%
|
15%
|
-2.52%
|
Price to Book
|
3.08
x
|
3.48
x
|
3.67
x
|
2.62
x
|
1.49
x
|
2.54
x
|
Nbr of stocks (in thousands)
|
94,99,338
|
95,13,622
|
96,77,753
|
96,77,753
|
96,77,753
|
96,77,753
|
Reference price
2 |
182.5
|
235.0
|
251.2
|
181.0
|
103.0
|
173.0
|
Announcement Date
|
29/03/19
|
06/04/20
|
10/06/21
|
28/04/22
|
31/03/23
|
28/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
14,30,785
|
16,53,032
|
11,73,189
|
9,33,597
|
9,25,709
|
12,84,510
|
EBITDA
1 |
1,37,570
|
1,68,433
|
79,312
|
65,867
|
50,405
|
40,405
|
EBIT
1 |
1,28,846
|
1,59,504
|
67,577
|
37,138
|
17,878
|
8,473
|
Operating Margin
|
9.01%
|
9.65%
|
5.76%
|
3.98%
|
1.93%
|
0.66%
|
Earnings before Tax (EBT)
1 |
1,20,822
|
1,42,179
|
50,875
|
17,998
|
662
|
-2,312
|
Net income
1 |
90,196
|
1,03,723
|
38,044
|
12,805
|
1,797
|
-1,466
|
Net margin
|
6.3%
|
6.27%
|
3.24%
|
1.37%
|
0.19%
|
-0.11%
|
EPS
2 |
9.250
|
10.75
|
3.983
|
1.398
|
0.1857
|
-0.1515
|
Free Cash Flow
1 |
-85,805
|
-12,490
|
-47,688
|
-73,838
|
1,50,382
|
-43,607
|
FCF margin
|
-6%
|
-0.76%
|
-4.06%
|
-7.91%
|
16.25%
|
-3.39%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
298.35%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
8,367.84%
|
-
|
Dividend per Share
2 |
2.750
|
3.000
|
1.000
|
1.000
|
1.000
|
-
|
Announcement Date
|
29/03/19
|
06/04/20
|
10/06/21
|
28/04/22
|
31/03/23
|
28/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,21,891
|
1,44,577
|
2,10,925
|
2,92,427
|
5,341
|
57,886
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.886
x
|
0.8584
x
|
2.659
x
|
4.44
x
|
0.106
x
|
1.433
x
|
Free Cash Flow
1 |
-85,805
|
-12,490
|
-47,688
|
-73,838
|
1,50,382
|
-43,607
|
ROE (net income / shareholders' equity)
|
17.4%
|
17.2%
|
5.83%
|
1.88%
|
0.01%
|
-0.51%
|
ROA (Net income/ Total Assets)
|
12.1%
|
12.4%
|
4.81%
|
2.45%
|
1.24%
|
0.57%
|
Assets
1 |
7,48,089
|
8,36,282
|
7,90,685
|
5,22,996
|
1,44,686
|
-2,57,102
|
Book Value Per Share
2 |
59.30
|
67.40
|
68.40
|
69.10
|
69.30
|
68.20
|
Cash Flow per Share
2 |
4.520
|
3.500
|
0.4900
|
0.5000
|
0.4100
|
0.5200
|
Capex
1 |
88,391
|
1,03,038
|
1,16,487
|
85,626
|
56,871
|
10,821
|
Capex / Sales
|
6.18%
|
6.23%
|
9.93%
|
9.17%
|
6.14%
|
0.84%
|
Announcement Date
|
29/03/19
|
06/04/20
|
10/06/21
|
28/04/22
|
31/03/23
|
28/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -21.97% | 81.33M | | -11.91% | 2.26B | | +4.10% | 2.03B | | -22.68% | 1.25B | | -4.77% | 1.05B | | -3.73% | 806M | | +17.13% | 708M | | -5.26% | 587M | | -4.79% | 492M | | +10.72% | 472M |
Grain (Crop) Production
|