Financials PT Bank Mestika Dharma Tbk

Equities

BBMD

ID1000128507

Banks

End-of-day quote INDONESIA S.E. 03:30:00 06/05/2024 am IST 5-day change 1st Jan Change
1,950 IDR -2.50% Intraday chart for PT Bank Mestika Dharma Tbk -2.50% -2.50%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 56,44,324 1,14,51,252 60,40,067 80,54,138 85,37,386 80,54,138
Enterprise Value (EV) 1 48,99,628 1,09,41,968 56,72,234 79,37,515 84,51,820 64,23,569
P/E ratio 21.2 x 46.3 x 18.7 x 15.5 x 16.3 x 19.3 x
Yield - - 1.99% 1.71% 1.62% -
Capitalization / Revenue 7.94 x 16.2 x 7.6 x 7.71 x 7.8 x 7.96 x
EV / Revenue 6.89 x 15.5 x 7.13 x 7.59 x 7.72 x 6.35 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.83 x 3.29 x 1.51 x 1.88 x 1.88 x 1.64 x
Nbr of stocks (in thousands) 40,90,090 40,89,733 40,26,712 40,27,069 40,27,069 40,27,069
Reference price 2 1,380 2,800 1,500 2,000 2,120 2,000
Announcement Date 28/03/19 27/03/20 15/04/21 27/04/22 11/04/23 28/03/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 7,10,958 7,06,651 7,95,000 10,45,247 10,94,223 10,11,533
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 3,55,549 3,30,774 4,19,976 6,65,573 6,70,435 5,35,114
Net income 1 2,65,863 2,47,574 3,25,932 5,19,580 5,23,104 4,17,136
Net margin 37.39% 35.03% 41% 49.71% 47.81% 41.24%
EPS 2 65.00 60.53 80.00 129.0 129.9 103.6
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - 29.79 34.26 34.27 -
Announcement Date 28/03/19 27/03/20 15/04/21 27/04/22 11/04/23 28/03/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 7,44,696 5,09,283 3,67,833 1,16,623 85,565 16,30,568
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 8.62% 7.54% 8.7% 12.5% 11.8% 8.82%
ROA (Net income/ Total Assets) 2.22% 1.98% 2.41% 3.45% 3.21% 2.56%
Assets 1 1,19,55,865 1,24,96,781 1,35,30,330 1,50,71,649 1,62,83,896 1,63,19,885
Book Value Per Share 2 755.0 851.0 996.0 1,065 1,130 1,218
Cash Flow per Share 2 170.0 130.0 91.30 68.30 78.60 249.0
Capex 1 19,899 9,908 3,169 25,362 27,188 61,529
Capex / Sales 2.8% 1.4% 0.4% 2.43% 2.48% 6.08%
Announcement Date 28/03/19 27/03/20 15/04/21 27/04/22 11/04/23 28/03/24
1IDR in Million2IDR
Estimates
  1. Stock Market
  2. Equities
  3. BBMD Stock
  4. Financials PT Bank Mestika Dharma Tbk
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW