End-of-day quote
INDONESIA S.E.
03:30:00 06/05/2024 am IST
|
5-day change
|
1st Jan Change
|
1,950
IDR
|
-2.50%
|
|
-2.50%
|
-2.50%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
56,44,324
|
1,14,51,252
|
60,40,067
|
80,54,138
|
85,37,386
|
80,54,138
|
Enterprise Value (EV)
1 |
48,99,628
|
1,09,41,968
|
56,72,234
|
79,37,515
|
84,51,820
|
64,23,569
|
P/E ratio
|
21.2
x
|
46.3
x
|
18.7
x
|
15.5
x
|
16.3
x
|
19.3
x
|
Yield
|
-
|
-
|
1.99%
|
1.71%
|
1.62%
|
-
|
Capitalization / Revenue
|
7.94
x
|
16.2
x
|
7.6
x
|
7.71
x
|
7.8
x
|
7.96
x
|
EV / Revenue
|
6.89
x
|
15.5
x
|
7.13
x
|
7.59
x
|
7.72
x
|
6.35
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.83
x
|
3.29
x
|
1.51
x
|
1.88
x
|
1.88
x
|
1.64
x
|
Nbr of stocks (in thousands)
|
40,90,090
|
40,89,733
|
40,26,712
|
40,27,069
|
40,27,069
|
40,27,069
|
Reference price
2 |
1,380
|
2,800
|
1,500
|
2,000
|
2,120
|
2,000
|
Announcement Date
|
28/03/19
|
27/03/20
|
15/04/21
|
27/04/22
|
11/04/23
|
28/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
7,10,958
|
7,06,651
|
7,95,000
|
10,45,247
|
10,94,223
|
10,11,533
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
3,55,549
|
3,30,774
|
4,19,976
|
6,65,573
|
6,70,435
|
5,35,114
|
Net income
1 |
2,65,863
|
2,47,574
|
3,25,932
|
5,19,580
|
5,23,104
|
4,17,136
|
Net margin
|
37.39%
|
35.03%
|
41%
|
49.71%
|
47.81%
|
41.24%
|
EPS
2 |
65.00
|
60.53
|
80.00
|
129.0
|
129.9
|
103.6
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
29.79
|
34.26
|
34.27
|
-
|
Announcement Date
|
28/03/19
|
27/03/20
|
15/04/21
|
27/04/22
|
11/04/23
|
28/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
7,44,696
|
5,09,283
|
3,67,833
|
1,16,623
|
85,565
|
16,30,568
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.62%
|
7.54%
|
8.7%
|
12.5%
|
11.8%
|
8.82%
|
ROA (Net income/ Total Assets)
|
2.22%
|
1.98%
|
2.41%
|
3.45%
|
3.21%
|
2.56%
|
Assets
1 |
1,19,55,865
|
1,24,96,781
|
1,35,30,330
|
1,50,71,649
|
1,62,83,896
|
1,63,19,885
|
Book Value Per Share
2 |
755.0
|
851.0
|
996.0
|
1,065
|
1,130
|
1,218
|
Cash Flow per Share
2 |
170.0
|
130.0
|
91.30
|
68.30
|
78.60
|
249.0
|
Capex
1 |
19,899
|
9,908
|
3,169
|
25,362
|
27,188
|
61,529
|
Capex / Sales
|
2.8%
|
1.4%
|
0.4%
|
2.43%
|
2.48%
|
6.08%
|
Announcement Date
|
28/03/19
|
27/03/20
|
15/04/21
|
27/04/22
|
11/04/23
|
28/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -2.50% | 489M | | -8.09% | 85.71B | | -10.23% | 19.97B | | +12.85% | 14.2B | | +28.97% | 8.26B | | -9.28% | 6.64B | | +6.03% | 4.67B | | +15.67% | 4.19B | | -11.88% | 3.25B | | +1.24% | 2.78B |
Retail & Mortgage Banks
|