Stock ATIC PT ANABATIC TECHNOLOGIES TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Anabatic Technologies Tbk

Equities

ATIC

ID1000134505

Computer Hardware

End-of-day quote INDONESIA S.E.
Other stock markets
 03:30:00 30/04/2024 am IST 		5-day change 1st Jan Change
386 IDR +2.12% Intraday chart for PT Anabatic Technologies Tbk +2.66% -22.80%
2023 PT Anabatic Technologies Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI
2023 PT Anabatic Technologies Tbk Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 16,68,759 16,87,509 14,81,831 13,31,333 18,52,289 9,07,622
Enterprise Value (EV) 1 27,61,054 31,69,514 33,97,804 30,26,955 33,70,367 22,14,608
P/E ratio 48.8 x 199 x 416 x -2.4 x -6.72 x 15.5 x
Yield - - - - - -
Capitalization / Revenue 0.36 x 0.31 x 0.27 x 0.22 x 0.29 x 0.12 x
EV / Revenue 0.6 x 0.58 x 0.61 x 0.49 x 0.52 x 0.28 x
EV / EBITDA 10.5 x 10.4 x 11.1 x -36.9 x 35.9 x 5.36 x
EV / FCF -9.66 x -10.1 x 37.7 x 7.07 x 11.2 x 7.43 x
FCF Yield -10.4% -9.9% 2.65% 14.1% 8.96% 13.5%
Price to Book 2.8 x 2.72 x 1.87 x 5.38 x -12.9 x -18.2 x
Nbr of stocks (in thousands) 18,75,010 18,75,010 23,15,361 23,15,361 23,15,361 23,15,361
Reference price 2 890.0 900.0 640.0 575.0 800.0 392.0
Announcement Date 30/03/18 29/03/19 02/06/20 07/06/21 30/05/22 31/03/23
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 45,93,876 54,33,509 55,52,209 61,57,619 64,59,798 78,09,977
EBITDA 1 2,62,872 3,05,518 3,05,050 -82,098 93,986 4,13,193
EBIT 1 1,99,054 2,49,263 2,42,050 -1,43,270 49,971 3,72,985
Operating Margin 4.33% 4.59% 4.36% -2.33% 0.77% 4.78%
Earnings before Tax (EBT) 1 1,15,454 1,15,369 1,12,897 -5,06,517 -1,57,343 2,46,129
Net income 1 34,533 10,373 3,634 -5,54,455 -2,75,604 68,787
Net margin 0.75% 0.19% 0.07% -9% -4.27% 0.88%
EPS 2 18.24 4.520 1.540 -239.5 -119.0 25.33
Free Cash Flow 1 -2,85,871 -3,13,908 90,124 4,28,133 3,02,078 2,97,903
FCF margin -6.22% -5.78% 1.62% 6.95% 4.68% 3.81%
FCF Conversion (EBITDA) - - 29.54% - 321.41% 72.1%
FCF Conversion (Net income) - - 2,480.15% - - 433.08%
Dividend per Share - - - - - -
Announcement Date 30/03/18 29/03/19 02/06/20 07/06/21 30/05/22 31/03/23
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 10,92,295 14,82,005 19,15,972 16,95,622 15,18,078 13,06,986
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.155 x 4.851 x 6.281 x -20.65 x 16.15 x 3.163 x
Free Cash Flow 1 -2,85,871 -3,13,908 90,124 4,28,133 3,02,078 2,97,903
ROE (net income / shareholders' equity) 10% 8.14% 6.35% -79.1% -133% 122%
ROA (Net income/ Total Assets) 4.14% 4.32% 3.54% -1.97% 0.76% 5.6%
Assets 1 8,34,383 2,40,333 1,02,755 2,82,02,165 -3,62,73,277 12,28,463
Book Value Per Share 2 318.0 331.0 343.0 107.0 -61.90 -21.50
Cash Flow per Share 2 177.0 321.0 179.0 213.0 213.0 205.0
Capex 1 82,724 1,27,361 1,25,786 91,260 21,941 14,662
Capex / Sales 1.8% 2.34% 2.27% 1.48% 0.34% 0.19%
Announcement Date 30/03/18 29/03/19 02/06/20 07/06/21 30/05/22 31/03/23
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Computer Hardware

1st Jan change Capi.
PT ANABATIC TECHNOLOGIES TBK Stock PT Anabatic Technologies Tbk
-22.80% 55.14M
DELL TECHNOLOGIES INC. Stock Dell Technologies Inc.
+61.29% 88.07B
HP INC. Stock HP Inc.
-7.15% 27.34B
HEWLETT PACKARD ENTERPRISE COMPANY Stock Hewlett Packard Enterprise Company
-2.65% 21.49B
SEAGATE TECHNOLOGY HOLDINGS PLC Stock Seagate Technology Holdings plc
+1.08% 18.12B
LENOVO GROUP LIMITED Stock Lenovo Group Limited
-16.21% 14.43B
LOGITECH INTERNATIONAL S.A. Stock Logitech International S.A.
-6.49% 12.57B
WISTRON CORPORATION Stock Wistron Corporation
+15.11% 10.13B
TD SYNNEX CORPORATION Stock TD SYNNEX Corporation
+8.19% 9.94B
ASUSTEK COMPUTER INC. Stock ASUSTeK Computer Inc.
-12.16% 9.79B
Other Computer Hardware
  1. Stock Market
  2. Equities
  3. ATIC Stock
  4. Financials PT Anabatic Technologies Tbk