Valuation Protector Forsikring ASA

Stocks

Market Closed - Oslo Bors Other stock markets 08:15:00 24/07/2026 pm IST			5-day change	1st Jan Change
478.60 ^NOK	-0.17%		-2.21%	-8.66%

10/07	Protector Forsikring ASA, Q2 2026 Earnings Call, Jul 10, 2026
10/07	Protector Forsikring ASA Declares Cash Dividend, Payable on 23 July 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,928	10,363	14,830	23,493	43,142	39,484	-	-
Change	-	16.07%	43.11%	58.41%	83.64%	-8.48%	-	-
Enterprise Value (EV)	8,928	10,363	14,830	23,493	43,142	39,484	39,484	39,484
Change	-	16.07%	43.11%	58.41%	83.64%	-8.48%	0%	0%
P/E	7.25x	12.3x	9.84x	15.2x	16.5x	18.9x	16.7x	15.7x
PBR	2.49x	3.01x	3.28x	4.32x	5.63x	5.16x	4.33x	3.9x
PEG	-	-0.4x	0.1x	6.95x	0.2x	-0.9x	1.3x	2.46x
Capitalization / Revenue	1.81x	1.81x	-	1.99x	3.14x	2.6x	2.33x	2.11x
EV / Revenue	0x	0x	-	0x	0x	2.6x	2.33x	2.11x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	10	-	-	-	14	17	17.5	18.33
Rate of return	9.23%	-	-	-	2.67%	3.55%	3.66%	3.83%
EPS ²	14.96	10.2	18.3	18.7	31.7	25.34	28.58	30.41
Distribution rate	66.8%	-	-	-	44.2%	67.1%	61.2%	60.3%
Net sales ¹	4,921	5,715	-	11,783	13,756	15,173	16,911	18,679
EBITDA	-	-	-	-	-	-	-	-
EBIT	-	-	-	-	-	-	-	-
Net income ¹	1,232	842	1,509	1,539	2,614	2,093	2,357	2,507
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	108.40	125.80	180.00	285.00	524.00	478.60	478.60	478.60
Nbr of stocks (in thousands)	82,365	82,378	82,392	82,430	82,331	82,500	-	-
Announcement Date	02/02/22	01/02/23	31/01/24	29/01/25	28/01/26	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROTECTOR FORSIKRING ASA	18.89x	-	-	3.55%	412.12Cr
ALLIANZ SE	13.88x	-	-	4.3%	18TCr
CHUBB LIMITED	13.44x	3.14x	11.59x	1.12%	14TCr
ZURICH INSURANCE GROUP LTD	16.15x	-	-	5.18%	11TCr
MARSH & MCLENNAN COMPANIES	20.91x	3.64x	12.8x	2.07%	8.63TCr
HARTFORD FINANCIAL SERVICES GROUP (THE), INC.	10.81x	1.49x	-	1.75%	3.81TCr
HELVETIA BALOISE HOLDING AG	-440.86x	1.37x	-	3.79%	2.63TCr
PRINCIPAL FINANCIAL GROUP, INC.	11.81x	-	-	3.02%	2.36TCr
UNIPOL ASSICURAZIONI S.P.A.	12.95x	-	-	4.38%	2.2TCr
ASR NEDERLAND N.V.	11.35x	-	-	5.32%	1.63TCr
Average	-31.07x	2.41x	12.19x	3.45%	6.52TCr
Weighted average by Cap.	-3.52x	2.91x	12.05x	3.29%