Company Valuation: Prosperity Dielectrics Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 11,539 47,232 - -
Change - 309.33% - -
Enterprise Value (EV) 11,539 47,232 47,232 47,232
Change - 309.33% 0% 0%
P/E 20.7x 37.3x 20.1x 12.9x
PBR - - - -
PEG - 0x 0.2x 0.2x
Capitalization / Revenue - 8.19x 4.99x 3.62x
EV / Revenue - 8.19x 4.99x 3.62x
EV / EBITDA - 29.4x 16.1x 10.5x
EV / EBIT - 36x 17.9x 11.3x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 3.457 7.872 14.64 22.81
Distribution rate - - - -
Net sales 1 - 5,769 9,472 13,064
EBITDA 1 - 1,604 2,932 4,483
EBIT 1 - 1,311 2,642 4,194
Net income 1 557.6 1,191 2,214 3,450
Net Debt - - - -
Reference price 2 71.70 293.50 293.50 293.50
Nbr of stocks (in thousands) 1,60,928 1,60,928 - -
Announcement Date 12/03/26 - - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
37.28x - - - 144.91Cr
29.39x5.52x16.76x0.67% 19TCr
33.07x11.73x21.39x0.83% 12TCr
47.48x5.98x20.47x0.88% 11TCr
13.15x0.3x6.61x3.83% 11TCr
30.33x4.93x16.24x1.14% 7.16TCr
52.72x5.72x26.14x0.26% 6.21TCr
17.89x1.06x11.88x0.7% 6.01TCr
19.66x3.31x12.68x1.36% 6.19TCr
16.39x5.79x11.76x0.77% 5.26TCr
Average 29.74x 4.93x 15.99x 1.16% 8.3TCr
Weighted average by Cap. 29.71x 5.30x 16.31x 1.19%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Prosperity Dielectrics Co., Ltd.

Historical PBR trend

Valuation ratios - PBR - Prosperity Dielectrics Co., Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Prosperity Dielectrics Co., Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Prosperity Dielectrics Co., Ltd.

  1. Stock Market
  2. Stocks
  3. 6173 Stock
  4. Valuation Prosperity Dielectrics Co., Ltd.