Valuation Prosper Engineering

Stocks

End-of-day quote Thailand S.E. 04/09/2026			5-day change	1st Jan Change
0.1600 ^THB	0.00%		-5.88%	-62.79%

14/08	Prosper Engineering Public Company Limited Appoints Kriangkrai Siravanichakarn as Director, Effective August 13, 2026	CI
13/08	Prosper Engineering Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	1,631	1,026	408	551.5	237.2
Change	-	-37.09%	-60.24%	35.19%	-57%
Enterprise Value (EV) ¹	1,458	1,101	531.6	760.7	415.9
Change	-	-24.43%	-51.74%	43.09%	-45.32%
P/E	40.8x	-7.55x	-2.02x	35.7x	-1.55x
PBR	3.09x	2.72x	2.11x	2.57x	2.51x
PEG	-1x	0x	-0x	-0x	0x
Capitalization / Revenue	1.58x	0.76x	0.49x	0.37x	0.29x
EV / Revenue	1.42x	0.82x	0.63x	0.51x	0.5x
EV / EBITDA	30.8x	-7.09x	-2.99x	11.3x	-4.98x
EV / EBIT	36.7x	-6.73x	-2.76x	20.3x	-3.72x
EV / FCF	-12.4x	-5.9x	50.8x	-12.6x	103x
FCF Yield	-8.09%	-17%	1.97%	-7.92%	0.97%
Dividend per Share ²	0.06	-	-	-	-
Rate of return	1.99%	-	-	-	-
EPS ²	0.074	-0.2517	-0.3663	0.028	-0.2775
Distribution rate	81.1%	-	-	-	-
Net sales ¹	1,030	1,349	839.9	1,496	829.9
EBITDA ¹	47.32	-155.4	-177.6	67.08	-83.52
EBIT ¹	39.67	-163.7	-192.5	37.44	-111.9
Net income ¹	36.68	-135.9	-201.1	18.01	-153.1
Net Debt ¹	-173.2	75.49	123.6	209.2	178.8
Reference price ²	3.0200	1.9000	0.7400	1.0000	0.4300
Nbr of stocks (in thousands)	5,40,000	5,40,000	5,51,316	5,51,547	5,51,547
Announcement Date	25/02/22	23/02/23	23/02/24	28/02/25	02/03/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PROSPER ENGINEERING	-	-	-	-	29.19L
QUANTA SERVICES, INC.	54.5x	2.49x	23.81x	0.07%	9.39TCr
VINCI	12.53x	1.07x	5.86x	4.66%	7.34TCr
LARSEN & TOUBRO LIMITED	26.65x	2.05x	20.11x	1.15%	5.78TCr
COMFORT SYSTEMS USA, INC.	33.15x	4.16x	22.6x	0.2%	5.66TCr
FERROVIAL N.V.	52.51x	4.16x	26.45x	1.74%	4.19TCr
HOCHTIEF AG	29.61x	0.73x	12.08x	2.09%	3.72TCr
EMCOR GROUP, INC.	23.02x	1.57x	14.49x	0.2%	3.33TCr
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	23.85x	0.49x	7.69x	2.48%	3.29TCr
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.08x	0.31x	5.83x	5.79%	2.71TCr
Average	28.99x	1.89x	15.44x	2.04%	4.54TCr
Weighted average by Cap.	31.81x	2.08x	16.65x	1.81%