Valuation Prosper Engineering

Stocks

End-of-day quote Thailand S.E. 14/08/2026			5-day change	1st Jan Change
0.1700 ^THB	-5.56%		+6.25%	-60.47%

13/08	Prosper Engineering Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
31/07	Prosper Engineering Public Company Limited Announces Resignation of Prajak Tangjai from Director and Executive Director, Effective August 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	1,631	1,026	408	551.5	237.2
Change	-	-37.09%	-60.24%	35.19%	-57%
Enterprise Value (EV) ¹	1,458	1,101	531.6	760.7	415.9
Change	-	-24.43%	-51.74%	43.09%	-45.32%
P/E	40.8x	-7.55x	-2.02x	35.7x	-1.55x
PBR	3.09x	2.72x	2.11x	2.57x	2.51x
PEG	-1x	0x	-0x	-0x	0x
Capitalization / Revenue	1.58x	0.76x	0.49x	0.37x	0.29x
EV / Revenue	1.42x	0.82x	0.63x	0.51x	0.5x
EV / EBITDA	30.8x	-7.09x	-2.99x	11.3x	-4.98x
EV / EBIT	36.7x	-6.73x	-2.76x	20.3x	-3.72x
EV / FCF	-12.4x	-5.9x	50.8x	-12.6x	103x
FCF Yield	-8.09%	-17%	1.97%	-7.92%	0.97%
Dividend per Share ²	0.06	-	-	-	-
Rate of return	1.99%	-	-	-	-
EPS ²	0.074	-0.2517	-0.3663	0.028	-0.2775
Distribution rate	81.1%	-	-	-	-
Net sales ¹	1,030	1,349	839.9	1,496	829.9
EBITDA ¹	47.32	-155.4	-177.6	67.08	-83.52
EBIT ¹	39.67	-163.7	-192.5	37.44	-111.9
Net income ¹	36.68	-135.9	-201.1	18.01	-153.1
Net Debt ¹	-173.2	75.49	123.6	209.2	178.8
Reference price ²	3.0200	1.9000	0.7400	1.0000	0.4300
Nbr of stocks (in thousands)	5,40,000	5,40,000	5,51,316	5,51,547	5,51,547
Announcement Date	25/02/22	23/02/23	23/02/24	28/02/25	02/03/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PROSPER ENGINEERING	-	-	-	-	30.79L
QUANTA SERVICES, INC.	59.86x	2.73x	26.04x	0.06%	10TCr
VINCI	13.3x	1.12x	6.14x	4.4%	7.75TCr
COMFORT SYSTEMS USA, INC.	36.61x	4.62x	25.07x	0.18%	6.23TCr
LARSEN & TOUBRO LIMITED	27.2x	2.08x	20.43x	1.11%	5.84TCr
FERROVIAL N.V.	57.22x	4.54x	28.74x	1.57%	4.63TCr
HOCHTIEF AG	30.8x	0.76x	12.56x	2.01%	3.86TCr
EMCOR GROUP, INC.	25.53x	1.75x	16.13x	0.18%	3.69TCr
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.57x	0.52x	8.28x	2.31%	3.51TCr
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.48x	0.3x	5.98x	6.28%	2.7TCr
Average	31.17x	2.05x	16.60x	2.01%	4.85TCr
Weighted average by Cap.	34.77x	2.28x	18.09x	1.71%