Market Closed -
Singapore S.E.
02:42:53 10/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
0.875
SGD
|
+0.57%
|
|
-1.13%
|
-5.91%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
190.6
|
288.6
|
625.3
|
566.1
|
688.2
|
647.5
|
-
|
-
|
Enterprise Value (EV)
1 |
190.6
|
288.6
|
482.6
|
432.2
|
688.2
|
483.4
|
450.7
|
385
|
P/E ratio
|
9.5
x
|
9.92
x
|
10.4
x
|
9.08
x
|
14.4
x
|
12.1
x
|
11.7
x
|
11.7
x
|
Yield
|
6.8%
|
7.05%
|
7.4%
|
8.82%
|
-
|
7.2%
|
7.6%
|
7.43%
|
Capitalization / Revenue
|
0.45
x
|
0.56
x
|
0.65
x
|
0.55
x
|
0.82
x
|
0.75
x
|
0.71
x
|
0.72
x
|
EV / Revenue
|
0.45
x
|
0.56
x
|
0.5
x
|
0.42
x
|
0.82
x
|
0.56
x
|
0.5
x
|
0.43
x
|
EV / EBITDA
|
9.6
x
|
7.17
x
|
5.94
x
|
5.3
x
|
11.8
x
|
7.21
x
|
6.52
x
|
5.51
x
|
EV / FCF
|
-
|
-
|
-
|
8.47
x
|
-
|
5.12
x
|
4.37
x
|
3.58
x
|
FCF Yield
|
-
|
-
|
-
|
11.8%
|
-
|
19.5%
|
22.9%
|
27.9%
|
Price to Book
|
2.75
x
|
3.41
x
|
5.71
x
|
4.51
x
|
-
|
4.75
x
|
4.48
x
|
4.38
x
|
Nbr of stocks (in thousands)
|
7,40,000
|
7,40,000
|
7,40,000
|
7,40,000
|
7,40,000
|
7,40,000
|
-
|
-
|
Reference price
2 |
0.2575
|
0.3900
|
0.8450
|
0.7650
|
0.9300
|
0.8750
|
0.8750
|
0.8750
|
Announcement Date
|
26/02/20
|
23/02/21
|
23/02/22
|
27/02/23
|
27/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
419.8
|
515.6
|
957.7
|
1,029
|
838.1
|
861.8
|
909.6
|
893.4
|
EBITDA
1 |
19.84
|
40.25
|
81.28
|
81.54
|
58.52
|
67.02
|
69.15
|
69.87
|
EBIT
1 |
18.72
|
36.52
|
77.73
|
77.93
|
55.03
|
64.46
|
66.82
|
67
|
Operating Margin
|
4.46%
|
7.08%
|
8.12%
|
7.57%
|
6.57%
|
7.48%
|
7.35%
|
7.5%
|
Earnings before Tax (EBT)
1 |
25.58
|
37.16
|
78.69
|
79.08
|
59.48
|
68.02
|
70.66
|
70.07
|
Net income
1 |
20.04
|
29.09
|
60.03
|
62.36
|
47.81
|
53.73
|
55.32
|
55.35
|
Net margin
|
4.77%
|
5.64%
|
6.27%
|
6.06%
|
5.7%
|
6.23%
|
6.08%
|
6.2%
|
EPS
2 |
0.0271
|
0.0393
|
0.0811
|
0.0842
|
0.0646
|
0.0724
|
0.0750
|
0.0747
|
Free Cash Flow
1 |
-
|
-
|
-
|
51.04
|
-
|
94.5
|
103.1
|
107.6
|
FCF margin
|
-
|
-
|
-
|
4.96%
|
-
|
10.97%
|
11.33%
|
12.04%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
62.6%
|
-
|
140.99%
|
149.1%
|
154.01%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
81.86%
|
-
|
175.89%
|
186.36%
|
194.41%
|
Dividend per Share
2 |
0.0175
|
0.0275
|
0.0625
|
0.0675
|
-
|
0.0630
|
0.0665
|
0.0650
|
Announcement Date
|
26/02/20
|
23/02/21
|
23/02/22
|
27/02/23
|
27/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
143
|
134
|
-
|
164
|
197
|
263
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
51
|
-
|
94.5
|
103
|
108
|
ROE (net income / shareholders' equity)
|
29.4%
|
37.8%
|
61.9%
|
53.1%
|
-
|
39.8%
|
36.9%
|
32%
|
ROA (Net income/ Total Assets)
|
13.5%
|
16.8%
|
24.6%
|
18.6%
|
-
|
15.6%
|
15%
|
13.6%
|
Assets
1 |
148.3
|
173.6
|
243.6
|
335
|
-
|
345.3
|
367.8
|
408
|
Book Value Per Share
2 |
0.0900
|
0.1100
|
0.1500
|
0.1700
|
-
|
0.1800
|
0.2000
|
0.2000
|
Cash Flow per Share
2 |
-
|
-
|
0.1100
|
0.0700
|
-
|
0.0900
|
0.1000
|
-
|
Capex
1 |
1.88
|
0.49
|
0.54
|
0.37
|
-
|
1.93
|
1.93
|
1.5
|
Capex / Sales
|
0.45%
|
0.09%
|
0.06%
|
0.04%
|
-
|
0.22%
|
0.21%
|
0.17%
|
Announcement Date
|
26/02/20
|
23/02/21
|
23/02/22
|
27/02/23
|
27/02/24
|
-
|
-
|
-
|
Last Close Price
0.875
SGD Average target price
0.988
SGD Spread / Average Target +12.91% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.91% | 478M | | -3.08% | 27.21B | | +5.49% | 20.81B | | -26.30% | 9.97B | | -18.04% | 9.67B | | -4.03% | 6.78B | | -6.97% | 5.73B | | +47.78% | 4.83B | | -2.31% | 2.42B | | -10.07% | 2.21B |
Other Real Estate Services
|